Northern Trust Corporation (NTRS) Financial Statements

Executive TeamFinancials
SegmentsShareholders

Northern Trust financial statements at a glance

Northern Trust reported revenue of $8.09 billion for fiscal year 2025 (ended December 31, 2025), down 46.5% from fiscal year 2024. Net income was $1.68 billion, a net margin of 20.8%, and diluted earnings per share were $8.74.

At the end of fiscal year 2025 it had total assets of $177.13 billion, total liabilities of $164.17 billion and shareholders' equity of $12.96 billion, with cash of $61.13 billion and total debt of $13.99 billion.

Its operations brought in $5.53 billion of cash; capital spending was $774.20 million, leaving free cash flow of $4.76 billion.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

NTRS logo

Northern Trust Corporation

NTRSUnited States
Financial Services
USD (Local)

Income Statement

Annual • USD

Total Revenue
8.09B
Revenue
-
Prev Year: 15.12B
Total Unusual Items
-
Interest Income
8.62B
Other Noninterest Expense
1.20B
Cost of Revenue
-
Prev Year: 6.83B
Total Unusual Items Excluding Goodwill
-
Selling General and Administrative
3.16B
General and Administrative Expense
3.09B
Pre-tax Income
2.34B
Gross Profit
-
Prev Year: 8.29B
Special Income Charges
-
Provision for Income Taxes
602.60M
Prev Year: 628.40M
YoY: -4.1%
SG&A Expenses
-
Prev Year: 3.63B
Other Special Charges
-
Net Income Common Stockholders
1.68B
Depreciation/Amortization
-
Prev Year: 597.60M
Restructuring and Mergers Acquisition
-
Net Income
1.74B
Prev Year: 2.03B
YoY: -14.5%
Net Income Including Non-Controlling Interests
1.74B
Net Income from Continuing Operations
1.74B
Diluted NI Available to Com Stockholders
1.68B
Other Operating Expenses, Total
-
Prev Year: 1.23B
Basic EPS
8.78
Operating Expenses
-
Prev Year: 12.46B
Diluted EPS
8.74
Operating Income
-
Prev Year: 2.66B
Weighted Average Shares (basic)
191.36M
Net Income Before Taxes
-
Prev Year: 2.66B
Weighted Average Shares (diluted)
192.25M
Net Income from Continuing and Discontinued Operation
1.74B
Net Income After Taxes
-
Prev Year: 2.03B
Normalized Income
1.74B
Net Income Before Extra. Items
-
Prev Year: 2.03B
Reconciled Depreciation
779.10M
Net Income from Continuing Operation Net Minority Interest
1.74B
Total Adjustments to Net Income
-
Prev Year: -58.70M
Tax Rate for Calcs
0.258
Income Available to Com Excl ExtraOrd
-
Prev Year: 1.97B
Net Interest Income
2.41B
Diluted Net Income
-
Prev Year: 1.97B
Interest Expense
6.21B
Diluted Weighted Average Shares
-
Prev Year: 201.87M
Otherunder Preferred Stock Dividend
15.90M
Diluted EPS Excluding ExtraOrd Items
-
Prev Year: 9.771
Preferred Stock Dividends
41.80M
DPS - Common Stock Primary Issue
-
Prev Year: 3
Selling and Marketing Expense
77.20M
Unusual Expense (Income)
-
Prev Year: 177.10M
Depreciation Amortization Depletion
-
Insurance and Claims
17.80M
Depreciation and amortization
-
Salaries and Wages
3.07B
Amortization
-
Operating Revenue
8.09B
Amortization of Intangibles
-
Occupancy And Equipment
1.39B
Values in USD

Northern Trust key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$8.1B$15.1B$11.3B$7.5B$6.5B
Gross profit–$8.3B$6.8B$6.8B–
Operating income–$2.7B$1.5B$1.8B–
Net income$1.7B$2.0B$1.1B$1.3B$1.5B
Diluted EPS$8.74–––$7.14
Total assets$177.1B$155.5B$150.8B$155.0B$183.9B
Total liabilities$164.2B$142.7B$138.9B$143.8B$171.9B
Shareholders' equity$13.0B$12.8B$11.9B$11.3B$12.0B
Cash$61.1B–––$69.6B
Total debt$14.0B$138.5B$133.4B$138.8B$7.2B
Operating cash flow$5.5B-$486.0M$2.6B$2.4B$1.4B
Capital spending$774.2M–––$515.1M
Free cash flow$4.8B–––$840.9M

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2020.

Questions and answers

What was Northern Trust's revenue in fiscal year 2025?

$8.09 billion, down 46.5% from $15.12 billion in fiscal year 2024.

How much profit does Northern Trust make?

Northern Trust reported net income of $1.68 billion for fiscal year 2025 (20.8% of revenue).

How much cash and debt does Northern Trust have?

At the end of fiscal year 2025: cash of $61.13 billion and total debt of $13.99 billion.

What is Northern Trust's free cash flow?

$4.76 billion in fiscal year 2025 (operating cash flow of $5.53 billion minus capital spending of $774.20 million).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube