Total Revenue | 2.87B +25.0% | 2.30B +32.6% | 1.73B +26.4% | 1.37B +66.3% | 823.88M +229.8% | 249.81M +30.9% | 190.85M |
Interest Income | 45.18M +7.1% | 42.17M +90.2% | 22.18M +409.0% | 4.36M +1025.8% | 387.0K | - | - |
Operating Income | 456.25M -24.8% | 606.76M +90.9% | 317.82M +12899.7% | -2.48M +99.7% | -927.27M -1478.9% | -58.73M -314.6% | 27.37M |
Operating Expense | 1.11B +64.9% | 671.19M +23.6% | 543.15M +13.7% | 477.52M +87.9% | 254.16M +274.8% | 67.81M +31.1% | 51.71M |
Depreciation Amortization Depletion | 358.95M +39.0% | 258.26M -14.0% | 300.34M +16.9% | 256.91M +125.6% | 113.89M | - | - |
Depreciation and amortization | 358.95M +39.0% | 258.26M -14.0% | 300.34M +16.9% | 256.91M +125.6% | 113.89M | - | - |
Amortization | 358.95M +39.0% | 258.26M -14.0% | 300.34M +16.9% | 256.91M +125.6% | 113.89M | - | - |
Amortization of Intangibles | 358.95M +39.0% | 258.26M -14.0% | 300.34M +16.9% | 256.91M +125.6% | 113.89M | - | - |
Other General and Administrative | 747.94M +81.1% | 412.93M +70.1% | 242.81M +10.1% | 220.61M +57.3% | 140.27M +106.9% | 67.81M +31.1% | 51.71M |
Gross Profit | 1.56B +22.3% | 1.28B +48.4% | 860.97M +81.2% | 475.04M +170.6% | -673.11M -7509.8% | 9.08M -88.5% | 79.08M |
Cost of Revenue | 1.31B +28.5% | 1.02B +16.9% | 870.64M -2.7% | 894.69M -40.2% | 1.50B +521.9% | 240.73M +115.4% | 111.77M |
Operating Revenue | 2.87B +25.0% | 2.30B +32.6% | 1.73B +26.4% | 1.37B +66.3% | 823.88M +229.8% | 249.81M +30.9% | 190.85M |
Total Expenses | 2.41B +42.9% | 1.69B +19.4% | 1.41B +3.0% | 1.37B -21.6% | 1.75B +467.6% | 308.54M +88.7% | 163.48M |
Selling General and Administrative | 747.94M +81.1% | 412.93M +70.1% | 242.81M +10.1% | 220.61M +57.3% | 140.27M +106.9% | 67.81M +31.1% | 51.71M |
General and Administrative Expense | 747.94M +81.1% | 412.93M +70.1% | 242.81M +10.1% | 220.61M +57.3% | 140.27M +106.9% | 67.81M +31.1% | 51.71M |
Net Non Operating Interest Income Expense | -118.57M -48.7% | -79.72M -49.0% | -53.52M +3.9% | -55.71M -104.3% | -27.27M -14.5% | -23.82M -257.5% | -6.66M |
Pre-tax Income | 347.91M -25.9% | 469.23M +90.4% | 246.38M +596.6% | -49.62M +97.3% | -1.87B -2162.4% | -82.54M -498.7% | 20.70M |
Provision for Income Taxes | 42.42M -13.0% | 48.78M +90.5% | 25.61M +373.0% | -9.38M +85.6% | -65.21M -63832.4% | -102.0K -142.5% | 240.0K |
Net Income Common Stockholders | 78.83M -28.1% | 109.58M +101.7% | 54.34M +685.0% | -9.29M +97.5% | -376.17M -383.3% | -77.83M -439.0% | 22.96M |
Net Income | 78.83M -28.1% | 109.58M +101.7% | 54.34M +685.0% | -9.29M +97.5% | -376.17M -383.3% | -77.83M -439.0% | 22.96M |
Net Income Including Non-Controlling Interests | 305.49M -27.3% | 420.45M +90.4% | 220.78M +648.7% | -40.23M +97.8% | -1.80B -2086.1% | -82.44M -502.8% | 20.46M |
Net Income from Continuing Operations | 305.49M -27.3% | 420.45M +90.4% | 220.78M +648.7% | -40.23M +97.8% | -1.80B -2086.1% | -82.44M -502.8% | 20.46M |
Noncontrolling Interests | -226.65M +27.1% | -310.86M -86.8% | -166.43M -637.8% | 30.95M -97.8% | 1.43B +30834.8% | 4.61M +84.9% | 2.49M |
Diluted NI Available to Com Stockholders | 68.34M -37.6% | 109.58M +120.2% | 49.76M +635.7% | -9.29M +97.5% | -376.17M -383.3% | -77.83M -439.0% | 22.96M |
Net Income from Continuing and Discontinued Operation | 78.83M -28.1% | 109.58M +101.7% | 54.34M +685.0% | -9.29M +97.5% | -376.17M -383.3% | -77.83M -439.0% | 22.96M |
Special Income Charges | - | - | - | - | -17.64M | - | - |
Other Special Charges | - | - | - | - | 17.64M | - | - |
Normalized Income | 85.07M -40.2% | 142.37M +125.4% | 63.17M +269.5% | -37.27M +88.1% | -313.60M -302.9% | -77.83M -439.0% | 22.96M |
Reconciled Depreciation | 382.40M +39.1% | 274.92M -11.5% | 310.57M +19.8% | 259.21M +126.3% | 114.55M +16921.4% | 673.0K -18.8% | 829.0K |
Net Income from Continuing Operation Net Minority Interest | 78.83M -28.1% | 109.58M +101.7% | 54.34M +685.0% | -9.29M +97.5% | -376.17M -383.3% | -77.83M -439.0% | 22.96M |
Otherunder Preferred Stock Dividend | - | - | - | - | 74.26M | - | - |
Tax Rate for Calcs | 0.122 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Effect of Unusual Items | -866.1K +77.2% | -3.81M -271.9% | -1.02M -115.7% | 6.52M +388.3% | -2.26M | - | - |
Normalized EBITDA | 901.17M -0.2% | 902.63M +40.5% | 642.49M +173.2% | 235.16M +114.2% | -1.66B -2760.1% | -58.05M -305.9% | 28.20M |
Basic EPS | - | - | 0.12 +700.0% | -0.02 +98.4% | -1.27 -429.2% | -0.24 -442.9% | 0.07 |
Total Unusual Items | -7.11M +80.6% | -36.59M -271.6% | -9.85M -128.5% | 34.50M +153.2% | -64.83M | - | - |
Diluted EPS | - | - | 0.1 +600.0% | -0.02 +98.5% | -1.34 -458.3% | -0.24 -442.9% | 0.07 |
Total Unusual Items Excluding Goodwill | -7.11M +80.6% | -36.59M -271.6% | -9.85M -128.5% | 34.50M +153.2% | -64.83M | - | - |
Weighted Average Shares (basic) | - | - | 463.23M +6.9% | 433.43M +22.1% | 354.95M +10.9% | 320.01M 0.0% | 320.01M |
Reconciled Cost of Revenue | 1.28B +28.3% | 1.00B +16.3% | 860.42M -3.6% | 892.38M -40.4% | 1.50B +523.3% | 240.06M +116.4% | 110.94M |
Weighted Average Shares (diluted) | - | - | 478.01M +10.3% | 433.43M -67.0% | 1.32B +311.0% | 320.01M 0.0% | 320.01M |
EBITDA | 894.06M +3.2% | 866.04M +36.9% | 632.65M +134.6% | 269.67M +115.6% | -1.73B -2871.8% | -58.05M -305.9% | 28.20M |
EBIT | 511.67M -13.4% | 591.12M +83.5% | 322.08M +2981.2% | 10.45M +100.6% | -1.84B -3032.8% | -58.73M -314.6% | 27.37M |
Net Interest Income | -118.57M -48.7% | -79.72M -49.0% | -53.52M +3.9% | -55.71M -104.3% | -27.27M -14.5% | -23.82M -257.5% | -6.66M |
Interest Expense | 163.75M +34.3% | 121.89M +61.0% | 75.70M +26.0% | 60.07M +117.1% | 27.66M +16.1% | 23.82M +257.5% | 6.66M |
Average Dilution Earnings | -10.50M | - | -4.58M | - | -1.31B | - | - |
Other Income Expense | 10.23M +117.7% | -57.81M -222.7% | -17.91M -308.8% | 8.58M +100.9% | -912.93M | - | - |
Other Non-operating Income (expense) | 17.34M +181.7% | -21.22M -163.1% | -8.06M +68.9% | -25.92M +96.9% | -848.10M | - | - |
Gain on Sale of Securities | -7.11M +80.6% | -36.59M -271.6% | -9.85M -128.5% | 34.50M +173.1% | -47.20M | - | - |
Non-operating Interest Expense | 163.75M +34.3% | 121.89M +61.0% | 75.70M +26.0% | 60.07M +117.1% | 27.66M +16.1% | 23.82M +257.5% | 6.66M |
Non-operating Interest Income | 45.18M +7.1% | 42.17M +90.2% | 22.18M +409.0% | 4.36M +1025.8% | 387.0K | - | - |