Blue Owl Capital Inc. (OWL) Financial Statements

Executive TeamFinancials
SegmentsShareholders

Blue Owl Capital financial statements at a glance

Blue Owl Capital reported revenue of $2.87 billion for fiscal year 2025 (ended December 31, 2025), up 25.0% from fiscal year 2024. Net income was $78.83 million, a net margin of 2.7%.

At the end of fiscal year 2025 it had total assets of $12.47 billion, total liabilities of $6.41 billion and shareholders' equity of $2.21 billion, with cash and short-term investments of $194.51 million and total debt of $3.86 billion.

Its operations brought in $1.26 billion of cash; capital spending was $57.75 million, leaving free cash flow of $1.20 billion.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

OWL logo

Blue Owl Capital Inc.

OWLUnited States
Financial Services
USD (Local)

Income Statement

Annual • USD

Total Revenue
2.87B
Prev Year: 2.30B
YoY: +25.0%
Interest Income
45.18M
Prev Year: 42.17M
YoY: +7.1%
Operating Income
456.25M
Prev Year: 606.76M
YoY: -24.8%
Operating Expense
1.11B
Prev Year: 671.19M
YoY: +64.9%
Depreciation Amortization Depletion
358.95M
Prev Year: 258.26M
YoY: +39.0%
Depreciation and amortization
358.95M
Prev Year: 258.26M
YoY: +39.0%
Amortization
358.95M
Prev Year: 258.26M
YoY: +39.0%
Amortization of Intangibles
358.95M
Prev Year: 258.26M
YoY: +39.0%
Other General and Administrative
747.94M
Prev Year: 412.93M
YoY: +81.1%
Gross Profit
1.56B
Prev Year: 1.28B
YoY: +22.3%
Cost of Revenue
1.31B
Prev Year: 1.02B
YoY: +28.5%
Operating Revenue
2.87B
Prev Year: 2.30B
YoY: +25.0%
Total Expenses
2.41B
Prev Year: 1.69B
YoY: +42.9%
Selling General and Administrative
747.94M
Prev Year: 412.93M
YoY: +81.1%
General and Administrative Expense
747.94M
Prev Year: 412.93M
YoY: +81.1%
Net Non Operating Interest Income Expense
-118.57M
Prev Year: -79.72M
YoY: -48.7%
Pre-tax Income
347.91M
Prev Year: 469.23M
YoY: -25.9%
Provision for Income Taxes
42.42M
Prev Year: 48.78M
YoY: -13.0%
Net Income Common Stockholders
78.83M
Prev Year: 109.58M
YoY: -28.1%
Net Income
78.83M
Prev Year: 109.58M
YoY: -28.1%
Net Income Including Non-Controlling Interests
305.49M
Prev Year: 420.45M
YoY: -27.3%
Net Income from Continuing Operations
305.49M
Prev Year: 420.45M
YoY: -27.3%
Noncontrolling Interests
-226.65M
Prev Year: -310.86M
YoY: +27.1%
Diluted NI Available to Com Stockholders
68.34M
Prev Year: 109.58M
YoY: -37.6%
Net Income from Continuing and Discontinued Operation
78.83M
Prev Year: 109.58M
YoY: -28.1%
Normalized Income
85.07M
Prev Year: 142.37M
YoY: -40.2%
Reconciled Depreciation
382.40M
Prev Year: 274.92M
YoY: +39.1%
Net Income from Continuing Operation Net Minority Interest
78.83M
Prev Year: 109.58M
YoY: -28.1%
Tax Rate for Calcs
0.122
Prev Year: 0
Tax Effect of Unusual Items
-866.1K
Prev Year: -3.81M
YoY: +77.2%
Normalized EBITDA
901.17M
Prev Year: 902.63M
YoY: -0.2%
Basic EPS
-
Total Unusual Items
-7.11M
Prev Year: -36.59M
YoY: +80.6%
Diluted EPS
-
Total Unusual Items Excluding Goodwill
-7.11M
Prev Year: -36.59M
YoY: +80.6%
Weighted Average Shares (basic)
-
Reconciled Cost of Revenue
1.28B
Prev Year: 1.00B
YoY: +28.3%
Weighted Average Shares (diluted)
-
EBITDA
894.06M
Prev Year: 866.04M
YoY: +3.2%
EBIT
511.67M
Prev Year: 591.12M
YoY: -13.4%
Net Interest Income
-118.57M
Prev Year: -79.72M
YoY: -48.7%
Interest Expense
163.75M
Prev Year: 121.89M
YoY: +34.3%
Average Dilution Earnings
-10.50M
Other Income Expense
10.23M
Prev Year: -57.81M
YoY: +117.7%
Other Non-operating Income (expense)
17.34M
Prev Year: -21.22M
YoY: +181.7%
Gain on Sale of Securities
-7.11M
Prev Year: -36.59M
YoY: +80.6%
Non-operating Interest Expense
163.75M
Prev Year: 121.89M
YoY: +34.3%
Non-operating Interest Income
45.18M
Prev Year: 42.17M
YoY: +7.1%
Values in USD

Blue Owl Capital key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$2.9B$2.3B$1.7B$1.4B$823.9M
Gross profit$1.6B$1.3B$861.0M$475.0M-$673.1M
Operating income$456.3M$606.8M$317.8M-$2.5M-$927.3M
Net income$78.8M$109.6M$54.3M-$9.3M-$376.2M
Diluted EPS––$0.10-$0.02-$1.34
Total assets$12.5B$11.0B$8.8B$8.9B$8.3B
Total liabilities$6.4B$5.2B$3.5B$3.3B$2.4B
Shareholders' equity$2.2B$2.1B$1.5B$1.6B$1.7B
Cash and short-term investments$194.5M$152.1M$104.2M$68.1M$42.6M
Total debt$3.9B$3.0B$2.0B$1.9B$1.3B
Operating cash flow$1.3B$999.6M$949.1M$728.4M$281.7M
Capital spending$57.7M$64.2M$67.9M$65.5M$5.3M
Free cash flow$1.2B$935.4M$881.2M$662.9M$276.4M

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2019.

Questions and answers

What was Blue Owl Capital's revenue in fiscal year 2025?

$2.87 billion, up 25.0% from $2.30 billion in fiscal year 2024.

How much profit does Blue Owl Capital make?

Blue Owl Capital reported net income of $78.83 million for fiscal year 2025 (2.7% of revenue); operating income was $456.25 million.

How much cash and debt does Blue Owl Capital have?

At the end of fiscal year 2025: cash and short-term investments of $194.51 million and total debt of $3.86 billion.

What is Blue Owl Capital's free cash flow?

$1.20 billion in fiscal year 2025 (operating cash flow of $1.26 billion minus capital spending of $57.75 million).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube