Total Revenue | 4.74B +15.2% | 4.11B +18.0% | 3.48B +11.5% | 3.13B +13.1% | 2.76B +55.5% | 1.78B +57.5% | 1.13B +52.0% | 742.51M +44.8% | 512.76M +28.6% | 398.65M |
Operating Revenue | 4.74B +15.2% | 4.11B +18.0% | 3.48B +11.5% | 3.13B +13.1% | 2.76B +55.5% | 1.78B +57.5% | 1.13B +52.0% | 742.51M +44.8% | 512.76M +28.6% | 398.65M |
Tax Rate for Calcs | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Unusual Items Excluding Goodwill | - | - | - | - | - | - | 0 | 0 +100.0% | -42.67M -4905.3% | 888.0K |
Tax Effect of Unusual Items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 +100.0% | -17.07M -4905.3% | 355.2K |
Total Unusual Items | - | - | - | - | - | - | 0 | 0 +100.0% | -42.67M -4905.3% | 888.0K |
Total Operating Income as Reported | -5.62M +97.4% | -218.17M +72.5% | -792.38M -49.3% | -530.89M -325.8% | 235.10M +1260.8% | -20.25M +68.9% | -65.06M -389.3% | -13.30M +32.2% | -19.62M +54.8% | -43.36M |
Other Non-operating Income (expense) | 101.43M +2.8% | 98.62M +5.3% | 93.68M +114.0% | 43.77M +879.8% | 4.47M -14.6% | 5.23M -19.6% | 6.51M +51.0% | 4.31M +511.2% | 705.0K +420.5% | -220.0K |
Research and Development | 729.48M +1.3% | 720.14M -18.0% | 878.47M +11.4% | 788.91M +70.9% | 461.60M +29.7% | 355.78M +34.3% | 265.01M +55.3% | 170.69M +58.1% | 107.94M +41.7% | 76.18M |
Selling and Marketing Expense | 964.36M +3.4% | 932.71M -9.7% | 1.03B +23.3% | 838.42M +84.0% | 455.60M +52.1% | 299.46M +67.4% | 178.85M +74.0% | 102.78M +60.4% | 64.07M +21.1% | 52.89M |
General and Administrative Expense | 386.22M +4.1% | 370.95M -8.0% | 403.16M +17.0% | 344.68M +34.5% | 256.30M +48.0% | 173.23M +48.8% | 116.42M +61.8% | 71.97M +51.7% | 47.44M +34.2% | 35.34M |
Other General and Administrative | 386.22M +4.1% | 370.95M -8.0% | 403.16M +17.0% | 344.68M +34.5% | 256.30M +48.0% | 173.23M +48.8% | 116.42M +61.8% | 71.97M +51.7% | 47.44M +34.2% | 35.34M |
Cost of Revenue | 2.66B +15.4% | 2.31B +17.6% | 1.96B +16.4% | 1.69B +24.3% | 1.36B +39.8% | 970.17M +53.1% | 633.70M +54.4% | 410.36M +31.1% | 312.93M +12.7% | 277.60M |
Gross Profit | 2.07B +14.9% | 1.81B +18.6% | 1.52B +5.7% | 1.44B +2.3% | 1.41B +74.3% | 808.22M +63.2% | 495.22M +49.1% | 332.15M +66.2% | 199.83M +65.1% | 121.05M |
Operating Expense | 2.08B +2.8% | 2.02B -12.6% | 2.31B +17.4% | 1.97B +68.0% | 1.17B +41.6% | 828.47M +47.9% | 560.28M +62.2% | 345.44M +57.4% | 219.45M +33.5% | 164.41M |
Selling General and Administrative | 1.35B +3.6% | 1.30B -9.2% | 1.44B +21.4% | 1.18B +66.2% | 711.90M +50.6% | 472.69M +60.1% | 295.27M +69.0% | 174.75M +56.7% | 111.50M +26.4% | 88.23M |
Operating Income | -5.62M +97.4% | -218.17M +72.5% | -792.38M -49.3% | -530.89M -325.8% | 235.10M +1260.8% | -20.25M +68.9% | -65.06M -389.3% | -13.30M +32.2% | -19.62M +54.8% | -43.36M |
Net Non Operating Interest Income Expense | -1.91M -363.7% | -411.0K +43.7% | -730.0K +85.9% | -5.16M -73.2% | -2.98M +13.2% | -3.43M -45.1% | -2.37M -583.8% | -346.0K +78.5% | -1.61M -1204.1% | 146.0K |
Non-operating Interest Expense | 1.91M +363.7% | 411.0K -43.7% | 730.0K -85.9% | 5.16M +73.2% | 2.98M -13.2% | 3.43M +45.1% | 2.37M +583.8% | 346.0K -78.5% | 1.61M +1004.1% | 146.0K |
Non-operating Interest Income | - | - | - | - | - | - | - | - | - | 146.0K |
Other Income Expense | 101.43M +2.8% | 98.62M +5.3% | 93.68M +114.0% | 43.77M +879.8% | 4.47M -14.6% | 5.23M -19.6% | 6.51M +51.0% | 4.31M +110.3% | -41.97M -6382.3% | 668.0K |
Special Income Charges | - | - | - | - | - | - | 0 | 0 +100.0% | -2.34M | 0 |
Gain on Sale of Securities | - | - | - | - | - | - | - | - | -40.33M -4642.0% | 888.0K |
Other Special Charges | - | - | - | - | - | - | - | - | 2.34M | - |
Pre-tax Income | 93.90M +178.3% | -119.96M +82.8% | -699.43M -42.1% | -492.28M -308.1% | 236.59M +1382.2% | -18.45M +69.7% | -60.92M -552.7% | -9.33M +85.2% | -63.19M -48.5% | -42.55M |
Provision for Income Taxes | 5.54M -41.3% | 9.43M -6.9% | 10.13M +77.1% | 5.72M +198.7% | -5.80M -513.5% | -945.0K +3.8% | -982.0K -106.3% | -476.0K -251.1% | 315.0K +49.3% | 211.0K |
Net Income Common Stockholders | 88.36M +168.3% | -129.39M +81.8% | -709.56M -42.5% | -498.00M -305.5% | 242.38M +1484.5% | -17.51M +70.8% | -59.94M -576.7% | -8.86M +86.1% | -63.51M -48.5% | -42.76M |
Net Income | 88.36M +168.3% | -129.39M +81.8% | -709.56M -42.5% | -498.00M -305.5% | 242.38M +1484.5% | -17.51M +70.8% | -59.94M -576.7% | -8.86M +86.1% | -63.51M -48.5% | -42.76M |
Net Income Including Non-Controlling Interests | 88.36M +168.3% | -129.39M +81.8% | -709.56M -42.5% | -498.00M -305.5% | 242.38M +1484.5% | -17.51M +70.8% | -59.94M -576.7% | -8.86M +86.1% | -63.51M -48.5% | -42.76M |
Net Income from Continuing Operations | 88.36M +168.3% | -129.39M +81.8% | -709.56M -42.5% | -498.00M -305.5% | 242.38M +1484.5% | -17.51M +70.8% | -59.94M -576.7% | -8.86M +86.1% | -63.51M -48.5% | -42.76M |
Diluted NI Available to Com Stockholders | 88.36M +168.3% | -129.39M +81.8% | -709.56M -42.5% | -498.00M -305.5% | 242.38M +1484.5% | -17.51M +70.8% | -59.94M -576.7% | -8.86M +86.1% | -63.51M -48.5% | -42.76M |
Basic EPS | 0.6 +167.4% | -0.89 +82.2% | -5.01 -38.4% | -3.62 -297.8% | 1.83 +1407.1% | -0.14 +73.1% | -0.52 -550.0% | -0.08 +96.4% | -2.24 -348.0% | -0.5 |
Diluted EPS | 0.59 +166.3% | -0.89 +82.2% | -5.01 -38.4% | -3.62 -311.7% | 1.71 +1321.4% | -0.14 +73.1% | -0.52 -550.0% | -0.08 +96.4% | -2.24 -348.0% | -0.5 |
Weighted Average Shares (basic) | 147.15M +1.7% | 144.63M +3.6% | 139.66M +1.4% | 137.67M +3.7% | 132.71M +7.0% | 123.98M +7.6% | 115.22M +10.1% | 104.62M +269.6% | 28.31M -67.0% | 85.71M |
Weighted Average Shares (diluted) | 150.91M +4.3% | 144.63M +3.6% | 139.66M +1.4% | 137.67M -2.8% | 141.67M +14.3% | 123.98M +7.6% | 115.22M +10.1% | 104.62M +269.6% | 28.31M -67.0% | 85.71M |
Total Expenses | 4.74B +9.5% | 4.33B +1.3% | 4.28B +16.9% | 3.66B +44.6% | 2.53B +40.6% | 1.80B +50.6% | 1.19B +58.0% | 755.80M +42.0% | 532.38M +20.4% | 442.01M |
Net Income from Continuing and Discontinued Operation | 88.36M +168.3% | -129.39M +81.8% | -709.56M -42.5% | -498.00M -305.5% | 242.38M +1484.5% | -17.51M +70.8% | -59.94M -576.7% | -8.86M +86.1% | -63.51M -48.5% | -42.76M |
Normalized Income | 88.36M +168.3% | -129.39M +81.8% | -709.56M -42.5% | -498.00M -305.5% | 242.38M +1484.5% | -17.51M +70.8% | -59.94M -576.7% | -8.86M +76.6% | -37.91M +12.4% | -43.29M |
Interest Expense | 1.91M +363.7% | 411.0K -43.7% | 730.0K -85.9% | 5.16M +73.2% | 2.98M -13.2% | 3.43M +45.1% | 2.37M +583.8% | 346.0K -78.5% | 1.61M +1004.1% | 146.0K |
Net Interest Income | -1.91M -363.7% | -411.0K +43.7% | -730.0K +85.9% | -5.16M -73.2% | -2.98M +13.2% | -3.43M -45.1% | -2.37M -583.8% | -346.0K +78.5% | -1.61M -1204.1% | 146.0K |
Interest Income | - | - | - | - | - | - | - | - | - | 146.0K |
EBIT | 95.80M +180.1% | -119.55M +82.9% | -698.70M -43.4% | -487.12M -303.3% | 239.57M +1695.0% | -15.02M +74.3% | -58.55M -551.5% | -8.99M +85.4% | -61.58M -42.0% | -43.36M |
EBITDA | 436.40M +98.5% | 219.86M +160.6% | -362.87M -144.2% | -148.61M -136.4% | 408.78M +465.2% | 72.32M +509.9% | -17.64M -2850.2% | -598.0K +98.9% | -56.25M -47.8% | -38.06M |
Reconciled Cost of Revenue | 2.66B +15.4% | 2.31B +17.6% | 1.96B +16.4% | 1.69B +24.3% | 1.36B +39.8% | 970.17M +53.1% | 633.70M +54.4% | 410.36M +31.1% | 312.93M +12.7% | 277.60M |
Reconciled Depreciation | 340.60M +0.4% | 339.41M +1.1% | 335.83M -0.8% | 338.51M +100.0% | 169.22M +93.7% | 87.34M +113.5% | 40.91M +387.7% | 8.39M +57.2% | 5.34M +0.6% | 5.30M |
Net Income from Continuing Operation Net Minority Interest | 88.36M +168.3% | -129.39M +81.8% | -709.56M -42.5% | -498.00M -305.5% | 242.38M +1484.5% | -17.51M +70.8% | -59.94M -576.7% | -8.86M +86.1% | -63.51M -48.5% | -42.76M |
Normalized EBITDA | 436.40M +98.5% | 219.86M +160.6% | -362.87M -144.2% | -148.61M -136.4% | 408.78M +465.2% | 72.32M +509.9% | -17.64M -2850.2% | -598.0K +95.6% | -13.57M +65.1% | -38.95M |
