Total Revenue | 0 | 0 -100.0% | 11.58M -67.3% | 35.38M +20.4% | 29.39M -31.6% | 42.98M -14.1% | 50.04M +148.2% | 20.16M | 0 |
Operating Revenue | 0 | 0 -100.0% | 11.58M -67.3% | 35.38M +20.4% | 29.39M -31.6% | 42.98M -14.1% | 50.04M +148.2% | 20.16M | 0 |
Total Expenses | 1.18B +71.5% | 689.52M +38.2% | 498.76M +69.8% | 293.66M +35.1% | 217.40M +41.5% | 153.68M +47.5% | 104.16M +72.2% | 60.49M +94.3% | 31.13M |
Total Operating Income as Reported | -1.18B -71.5% | -689.52M -41.5% | -487.19M -88.6% | -258.28M -37.4% | -188.01M -69.8% | -110.70M -104.5% | -54.12M -34.2% | -40.33M -29.6% | -31.13M |
Diluted NI Available to Com Stockholders | -1.13B -88.5% | -600.09M -37.5% | -436.37M -75.5% | -248.71M -32.9% | -187.09M -69.5% | -110.38M -78.3% | -61.90M -26.8% | -48.82M -39.9% | -34.89M |
Gain on Sale of Securities | -15.36M -455.3% | 4.32M +3659.1% | 115.0K | - | - | - | - | - | - |
Operating Expense | 1.18B +71.5% | 689.52M +38.2% | 498.76M +69.8% | 293.66M +35.1% | 217.40M +41.5% | 153.68M +47.5% | 104.16M +72.2% | 60.49M +94.3% | 31.13M |
Selling General and Administrative | 195.04M +100.5% | 97.30M +28.7% | 75.62M +86.3% | 40.59M +33.3% | 30.45M +42.1% | 21.43M +72.7% | 12.41M +31.8% | 9.41M +107.1% | 4.54M |
General and Administrative Expense | 195.04M +100.5% | 97.30M +28.7% | 75.62M +86.3% | 40.59M +33.3% | 30.45M +42.1% | 21.43M +72.7% | 12.41M +31.8% | 9.41M +107.1% | 4.54M |
Other General and Administrative | 195.04M +100.5% | 97.30M +28.7% | 75.62M +86.3% | 40.59M +33.3% | 30.45M +42.1% | 21.43M +72.7% | 12.41M +31.8% | 9.41M +107.1% | 4.54M |
Research and Development | 987.33M +66.7% | 592.23M +40.0% | 423.14M +67.2% | 253.07M +35.4% | 186.95M +41.4% | 132.25M +44.1% | 91.75M +79.6% | 51.08M +92.1% | 26.59M |
Operating Income | -1.18B -71.5% | -689.52M -41.5% | -487.19M -88.6% | -258.28M -37.4% | -188.01M -69.8% | -110.70M -104.5% | -54.12M -34.2% | -40.33M -29.6% | -31.13M |
Net Non Operating Interest Income Expense | 66.46M -23.5% | 86.88M +83.0% | 47.48M +418.7% | 9.15M +898.3% | 917.0K -57.7% | 2.17M +4.0% | 2.08M +215.1% | 661.0K +32950.0% | 2.0K |
Non-operating Interest Income | 90.69M +4.4% | 86.88M +83.0% | 47.48M +418.7% | 9.15M +885.4% | 929.0K -58.5% | 2.24M +2.2% | 2.19M +181.7% | 777.0K +640.0% | 105.0K |
Non-operating Interest Expense | 24.23M | - | 303.0K | 0 -100.0% | 12.0K -83.1% | 71.0K -33.0% | 106.0K -8.6% | 116.0K +12.6% | 103.0K |
Other Income Expense | -15.39M -957.7% | 1.79M +1054.8% | -188.0K | - | - | - | - | -2.12M | - |
Other Non-operating Income (expense) | -37.0K +98.5% | -2.53M -734.3% | -303.0K | - | - | - | - | -2.12M | - |
Pre-tax Income | -1.13B -88.3% | -600.85M -36.6% | -439.89M -76.6% | -249.13M -33.2% | -187.09M -72.4% | -108.53M -108.6% | -52.04M -24.5% | -41.79M -34.3% | -31.13M |
Provision for Income Taxes | 0 +100.0% | -753.0K +78.6% | -3.52M -739.0% | -420.0K | 0 +100.0% | -371.0K +91.5% | -4.37M | 0 | 0 |
Preferred Stock Dividends | - | - | - | - | - | 2.22M -84.4% | 14.24M +102.5% | 7.03M +86.8% | 3.76M |
Net Income Common Stockholders | -1.13B -88.5% | -600.09M -37.5% | -436.37M -75.5% | -248.71M -32.9% | -187.09M -69.5% | -110.38M -78.3% | -61.90M -26.8% | -48.82M -39.9% | -34.89M |
Net Income | -1.13B -88.5% | -600.09M -37.5% | -436.37M -75.5% | -248.71M -32.9% | -187.09M -73.0% | -108.16M -126.9% | -47.66M -14.1% | -41.79M -34.3% | -31.13M |
Net Income Including Non-Controlling Interests | -1.13B -88.5% | -600.09M -37.5% | -436.37M -75.5% | -248.71M -32.9% | -187.09M -73.0% | -108.16M -126.9% | -47.66M -14.1% | -41.79M -34.3% | -31.13M |
Net Income from Continuing Operations | -1.13B -88.5% | -600.09M -37.5% | -436.37M -75.5% | -248.71M -32.9% | -187.09M -73.0% | -108.16M -126.9% | -47.66M -14.1% | -41.79M -34.3% | -31.13M |
Otherunder Preferred Stock Dividend | - | 0 | 0 | 0 | - | - | - | -9.15M | - |
Basic EPS | -5.95 -66.2% | -3.58 +7.3% | -3.86 -25.3% | -3.08 -19.8% | -2.57 -27.9% | -2.01 -71.8% | -1.17 +12.7% | -1.34 -39.6% | -0.96 |
Diluted EPS | -5.95 -66.2% | -3.58 +7.3% | -3.86 -25.3% | -3.08 -19.8% | -2.57 -27.9% | -2.01 -71.8% | -1.17 +12.7% | -1.34 -39.6% | -0.96 |
Weighted Average Shares (basic) | 190.13M +13.3% | 167.74M +48.2% | 113.15M +40.3% | 80.63M +10.7% | 72.81M +32.7% | 54.87M +3.7% | 52.90M +45.0% | 36.47M 0.0% | 36.47M |
Weighted Average Shares (diluted) | 190.13M +13.3% | 167.74M +48.2% | 113.15M +40.3% | 80.63M +10.7% | 72.81M +32.7% | 54.87M +3.7% | 52.90M +45.0% | 36.47M 0.0% | 36.47M |
Net Income from Continuing and Discontinued Operation | -1.13B -88.5% | -600.09M -37.5% | -436.37M -75.5% | -248.71M -32.9% | -187.09M -73.0% | -108.16M -126.9% | -47.66M -14.1% | -41.79M -34.3% | -31.13M |
Normalized Income | -1.12B -84.6% | -604.41M -38.5% | -436.48M -75.5% | -248.71M -32.9% | -187.09M -73.0% | -108.16M -126.9% | -47.66M -14.1% | -41.79M -34.3% | -31.13M |
Interest Income | 90.69M +4.4% | 86.88M +83.0% | 47.48M +418.7% | 9.15M +885.4% | 929.0K -58.5% | 2.24M +2.2% | 2.19M +181.7% | 777.0K +640.0% | 105.0K |
Interest Expense | 24.23M | - | 303.0K | 0 -100.0% | 12.0K -83.1% | 71.0K -33.0% | 106.0K -8.6% | 116.0K +12.6% | 103.0K |
Net Interest Income | 66.46M -23.5% | 86.88M +83.0% | 47.48M +418.7% | 9.15M +898.3% | 917.0K -57.7% | 2.17M +4.0% | 2.08M +215.1% | 661.0K +32950.0% | 2.0K |
EBIT | -1.11B -60.6% | -689.52M -41.5% | -487.19M -88.6% | -258.28M -38.1% | -187.08M -72.5% | -108.46M -108.9% | -51.93M -24.6% | -41.67M -34.3% | -31.02M |
EBITDA | -1.09B -60.9% | -677.70M -41.8% | -477.88M -92.2% | -248.62M -38.3% | -179.75M -76.4% | -101.91M -109.7% | -48.59M -21.7% | -39.91M -33.8% | -29.84M |
Reconciled Depreciation | 16.56M +40.0% | 11.82M +27.0% | 9.31M -3.6% | 9.66M +31.7% | 7.33M +12.0% | 6.54M +95.8% | 3.34M +89.5% | 1.76M +48.5% | 1.19M |
Net Income from Continuing Operation Net Minority Interest | -1.13B -88.5% | -600.09M -37.5% | -436.37M -75.5% | -248.71M -32.9% | -187.09M -73.0% | -108.16M -126.9% | -47.66M -14.1% | -41.79M -34.3% | -31.13M |
Normalized EBITDA | -1.08B -57.6% | -682.02M -42.7% | -477.99M -92.3% | -248.62M -38.3% | -179.75M -76.4% | -101.91M -109.7% | -48.59M -21.7% | -39.91M -33.8% | -29.84M |
Tax Effect of Unusual Items | 0 -100.0% | 4.3K +369.6% | 920 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Unusual Items | -15.36M -455.3% | 4.32M +3659.1% | 115.0K | - | - | - | - | - | - |
Total Unusual Items Excluding Goodwill | -15.36M -455.3% | 4.32M +3659.1% | 115.0K | - | - | - | - | - | - |