Ryan Specialty Holdings, Inc. (RYAN) Financial Statements

Executive TeamFinancials
SegmentsShareholders

Ryan Specialty financial statements at a glance

Ryan Specialty reported revenue of $3.05 billion for fiscal year 2025 (ended December 31, 2025), up 21.3% from fiscal year 2024. Net income was $63.40 million, a net margin of 2.1%.

At the end of fiscal year 2025 it had total assets of $10.56 billion, total liabilities of $9.31 billion and shareholders' equity of $648.07 million, with cash and short-term investments of $158.32 million and total debt of $3.53 billion.

Its operations brought in $643.67 million of cash; capital spending was $67.95 million, leaving free cash flow of $575.71 million.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

RYAN logo

Ryan Specialty Holdings, Inc.

RYANUnited States
Commercial Services
USD (Local)

Income Statement

Annual • USD

Total Revenue
3.05B
Prev Year: 2.52B
YoY: +21.3%
Total Expenses
2.76B
Prev Year: 2.24B
YoY: +22.9%
Selling General and Administrative
2.26B
Prev Year: 1.94B
YoY: +16.1%
General and Administrative Expense
2.26B
Prev Year: 1.94B
YoY: +16.1%
Salaries and Wages
1.80B
Prev Year: 1.59B
YoY: +13.3%
Depreciation and amortization
287.51M
Prev Year: 167.63M
YoY: +71.5%
Net Non Operating Interest Income Expense
-222.38M
Prev Year: -158.45M
YoY: -40.4%
Non-operating Interest Expense
222.38M
Prev Year: 158.45M
YoY: +40.4%
Other Operating Expenses
-692.0K
Prev Year: 15.04M
YoY: -104.6%
Income from Associates and Other Participating Interests
-
Prev Year: 18.23M
Pre-tax Income
293.18M
Prev Year: 272.55M
YoY: +7.6%
Provision for Income Taxes
79.03M
Prev Year: 42.64M
YoY: +85.3%
Net Income Common Stockholders
63.40M
Prev Year: 94.67M
YoY: -33.0%
Net Income
63.40M
Prev Year: 94.67M
YoY: -33.0%
Net Income Including Non-Controlling Interests
214.16M
Prev Year: 229.91M
YoY: -6.9%
Net Income from Continuing Operations
214.16M
Prev Year: 229.91M
YoY: -6.9%
Noncontrolling Interests
-150.76M
Prev Year: -135.25M
YoY: -11.5%
Diluted NI Available to Com Stockholders
64.33M
Prev Year: 94.92M
YoY: -32.2%
Net Income from Continuing and Discontinued Operation
63.40M
Prev Year: 94.67M
YoY: -33.0%
Normalized Income
72.98M
Prev Year: 75.39M
YoY: -3.2%
Basic EPS
-
Prev Year: 0.78
EBIT
515.57M
Prev Year: 431.00M
YoY: +19.6%
Diluted EPS
-
Prev Year: 0.71
Reconciled Depreciation
287.51M
Prev Year: 167.63M
YoY: +71.5%
Weighted Average Shares (basic)
-
Prev Year: 120.78M
Net Income from Continuing Operation Net Minority Interest
63.40M
Prev Year: 94.67M
YoY: -33.0%
Weighted Average Shares (diluted)
-
Prev Year: 132.89M
Tax Rate for Calcs
0.27
Prev Year: 0
Tax Effect of Unusual Items
-3.54M
Prev Year: 3.59M
YoY: -198.7%
Interest Expense
222.38M
Prev Year: 158.45M
YoY: +40.4%
Total Unusual Items
-13.12M
Prev Year: 22.86M
YoY: -157.4%
Total Unusual Items Excluding Goodwill
-13.12M
Prev Year: 22.86M
YoY: -157.4%
Net Interest Income
-222.38M
Average Dilution Earnings
926.0K
Prev Year: 255.0K
YoY: +263.1%
Special Income Charges
-13.12M
Prev Year: 22.86M
YoY: -157.4%
Restructuring and Mergers Acquisition
13.12M
Prev Year: -22.86M
YoY: +157.4%
Amortization
274.43M
Prev Year: 157.84M
YoY: +73.9%
Depreciation
13.09M
Prev Year: 9.79M
YoY: +33.8%
Other General and Administrative
453.45M
Prev Year: 352.05M
YoY: +28.8%
Operating Revenue
3.05B
Values in USD

Ryan Specialty key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$3.1B$2.5B$2.1B$1.7B$1.4B
Operating income$515.6M$431.0M$357.4M$284.0M$140.9M
Net income$63.4M$94.7M$61.0M$61.9M-$7.1M
Diluted EPS–$0.71$0.52$0.52-$0.07
Total assets$10.6B$9.6B$7.2B$6.4B$5.5B
Total liabilities$9.3B$8.6B$6.3B$5.6B$4.9B
Shareholders' equity$648.1M$627.7M$559.8M$478.4M$343.8M
Cash and short-term investments$158.3M––––
Total debt$3.5B$3.5B$2.2B$2.2B$1.7B
Operating cash flow$643.7M$514.9M$477.2M$335.5M$273.5M
Capital spending$68.0M$47.0M$29.8M$15.0M$9.8M
Free cash flow$575.7M$467.9M$447.4M$320.5M$263.7M

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2019.

Questions and answers

What was Ryan Specialty's revenue in fiscal year 2025?

$3.05 billion, up 21.3% from $2.52 billion in fiscal year 2024.

How much profit does Ryan Specialty make?

Ryan Specialty reported net income of $63.40 million for fiscal year 2025 (2.1% of revenue); operating income was $515.57 million.

How much cash and debt does Ryan Specialty have?

At the end of fiscal year 2025: cash and short-term investments of $158.32 million and total debt of $3.53 billion.

What is Ryan Specialty's free cash flow?

$575.71 million in fiscal year 2025 (operating cash flow of $643.67 million minus capital spending of $67.95 million).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube