Total Revenue | 3.05B +21.3% | 2.52B +21.1% | 2.08B +20.4% | 1.73B +20.4% | 1.43B +40.7% | 1.02B +33.1% | 765.11M |
Net Investment Income | - | 60.04M +17.8% | 50.95M +282.2% | 13.33M +2152.0% | 592.0K -62.7% | 1.59M -76.2% | 6.66M |
Fee Revenue and Other Income | - | 2.46B +21.2% | 2.03B +18.4% | 1.71B +19.5% | 1.43B +40.9% | 1.02B +34.0% | 758.45M |
Fees And Commissions | - | 2.46B +21.2% | 2.03B +18.4% | 1.71B +19.5% | 1.43B +40.9% | 1.02B +34.0% | 758.45M |
Total Expenses | 2.76B +22.9% | 2.24B +21.9% | 1.84B +19.0% | 1.55B +12.7% | 1.37B +46.1% | 938.81M +34.7% | 697.13M |
Selling General and Administrative | 2.26B +16.1% | 1.94B +21.7% | 1.60B +20.5% | 1.33B +17.3% | 1.13B +42.5% | 793.54M +29.5% | 612.57M |
General and Administrative Expense | 2.26B +16.1% | 1.94B +21.7% | 1.60B +20.5% | 1.33B +17.3% | 1.13B +42.5% | 793.54M +29.5% | 612.57M |
Salaries and Wages | 1.80B +13.3% | 1.59B +20.4% | 1.32B +17.0% | 1.13B +13.9% | 991.62M +44.5% | 686.15M +38.8% | 494.39M |
Depreciation and amortization | 287.51M +71.5% | 167.63M +44.7% | 115.84M +6.0% | 109.29M -3.0% | 112.68M +66.9% | 67.50M +27.1% | 53.10M |
Net Non Operating Interest Income Expense | -222.38M -40.4% | -158.45M -32.6% | -119.51M -14.0% | -104.83M -32.1% | -79.35M -68.0% | -47.24M -32.9% | -35.55M |
Non-operating Interest Expense | 222.38M +40.4% | 158.45M +32.6% | 119.51M +14.0% | 104.83M +32.1% | 79.35M +68.0% | 47.24M +32.9% | 35.55M |
Other Operating Expenses | -692.0K -104.6% | 15.04M +44.9% | 10.38M +104.6% | 5.07M -88.7% | 44.95M +39.3% | 32.27M +1030.2% | -3.47M |
Income from Associates and Other Participating Interests | - | 18.23M +108.8% | 8.73M +2208.9% | -414.0K +45.5% | -759.0K -272.5% | 440.0K +145.0% | -978.0K |
Pre-tax Income | 293.18M +7.6% | 272.55M +14.6% | 237.93M +32.8% | 179.19M +191.1% | 61.56M -22.5% | 79.47M +16.9% | 67.98M |
Provision for Income Taxes | 79.03M +85.3% | 42.64M -1.9% | 43.45M +172.6% | 15.94M +223.1% | 4.93M -44.9% | 8.95M +81.7% | 4.93M |
Net Income Common Stockholders | 63.40M -33.0% | 94.67M +55.1% | 61.03M -1.3% | 61.86M +975.7% | -7.06M -110.4% | 68.10M +6.1% | 64.17M |
Net Income | 63.40M -33.0% | 94.67M +55.1% | 61.04M -0.0% | 61.05M -7.3% | 65.87M -3.3% | 68.10M +6.1% | 64.17M |
Net Income Including Non-Controlling Interests | 214.16M -6.9% | 229.91M +18.2% | 194.48M +19.1% | 163.26M +188.3% | 56.63M -19.7% | 70.51M +11.8% | 63.06M |
Net Income from Continuing Operations | 214.16M -6.9% | 229.91M +18.2% | 194.48M +19.1% | 163.26M +188.3% | 56.63M -19.7% | 70.51M +11.8% | 63.06M |
Noncontrolling Interests | -150.76M -11.5% | -135.25M -1.4% | -133.44M -30.6% | -102.20M -1206.0% | 9.24M +483.6% | -2.41M -317.2% | 1.11M |
Otherunder Preferred Stock Dividend | - | - | 10.0K +101.2% | -806.0K -101.1% | 72.94M | - | - |
Diluted NI Available to Com Stockholders | 64.33M -32.2% | 94.92M +45.6% | 65.21M -52.5% | 137.37M +2044.6% | -7.06M -110.4% | 68.10M +6.1% | 64.17M |
Net Income from Continuing and Discontinued Operation | 63.40M -33.0% | 94.67M +55.1% | 61.04M -0.0% | 61.05M -7.3% | 65.87M -3.3% | 68.10M +6.1% | 64.17M |
Normalized Income | 72.98M -3.2% | 75.39M +15.2% | 65.47M +6.5% | 61.45M -10.3% | 68.53M +2.4% | 66.95M +6.8% | 62.69M |
Basic EPS | - | 0.78 +47.2% | 0.53 -7.0% | 0.57 +914.3% | -0.07 -110.9% | 0.64 +6.7% | 0.6 |
EBIT | 515.57M +19.6% | 431.00M +20.6% | 357.43M +25.8% | 284.02M +101.6% | 140.92M +11.2% | 126.71M +22.4% | 103.53M |
Diluted EPS | - | 0.71 +36.5% | 0.52 0.0% | 0.52 +842.9% | -0.07 -110.9% | 0.64 +6.7% | 0.6 |
Reconciled Depreciation | 287.51M +71.5% | 167.63M +44.7% | 115.84M +6.0% | 109.29M -3.0% | 112.68M +66.9% | 67.50M +27.1% | 53.10M |
Weighted Average Shares (basic) | - | 120.78M +5.6% | 114.36M +1.7% | 112.44M +2.3% | 109.89M +3.2% | 106.49M 0.0% | 106.49M |
Net Income from Continuing Operation Net Minority Interest | 63.40M -33.0% | 94.67M +55.1% | 61.04M -0.0% | 61.05M -7.3% | 65.87M -3.3% | 68.10M +6.1% | 64.17M |
Weighted Average Shares (diluted) | - | 132.89M +5.7% | 125.75M -52.7% | 265.75M +141.8% | 109.89M +3.2% | 106.49M 0.0% | 106.49M |
Tax Rate for Calcs | 0.27 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Effect of Unusual Items | -3.54M -198.7% | 3.59M +463.8% | -986.6K -2407.9% | -39.3K +83.2% | -234.2K -259.3% | 147.0K +28.0% | 114.8K |
Interest Expense | 222.38M +40.4% | 158.45M +32.6% | 119.51M +14.0% | 104.83M +32.1% | 79.35M +68.0% | 47.24M +32.9% | 35.55M |
Total Unusual Items | -13.12M -157.4% | 22.86M +521.7% | -5.42M -1126.5% | -442.0K +84.7% | -2.89M -322.2% | 1.30M -18.4% | 1.59M |
Total Unusual Items Excluding Goodwill | -13.12M -157.4% | 22.86M +521.7% | -5.42M -1126.5% | -442.0K +84.7% | -2.89M -322.2% | 1.30M -18.4% | 1.59M |
Net Interest Income | -222.38M | - | - | - | - | - | - |
Average Dilution Earnings | 926.0K +263.1% | 255.0K -93.9% | 4.18M -94.5% | 75.51M | 0 | - | - |
Special Income Charges | -13.12M -157.4% | 22.86M +521.7% | -5.42M -1126.5% | -442.0K +84.7% | -2.89M -322.2% | 1.30M -18.4% | 1.59M |
Restructuring and Mergers Acquisition | 13.12M +157.4% | -22.86M -521.7% | 5.42M +1126.5% | 442.0K -84.7% | 2.89M +322.2% | -1.30M +18.4% | -1.59M |
Amortization | 274.43M +73.9% | 157.84M +47.8% | 106.80M +3.1% | 103.60M -4.0% | 107.88M +69.7% | 63.57M +31.6% | 48.30M |
Depreciation | 13.09M +33.8% | 9.79M +8.3% | 9.04M +58.8% | 5.69M +18.4% | 4.81M +22.2% | 3.93M -18.0% | 4.80M |
Other General and Administrative | 453.45M +28.8% | 352.05M +27.5% | 276.18M +40.2% | 196.97M +41.8% | 138.96M +29.4% | 107.38M -9.1% | 118.18M |
Operating Revenue | 3.05B | - | - | - | - | - | - |