UL Solutions Inc. (ULS) Financial Statements

Executive TeamFinancials
SegmentsShareholders

UL Solutions financial statements at a glance

UL Solutions reported revenue of $3.05 billion for fiscal year 2025 (ended December 31, 2025), up 6.4% from fiscal year 2024. Net income was $325.00 million, a net margin of 10.6%, and diluted earnings per share were $1.60.

At the end of fiscal year 2025 it had total assets of $2.92 billion, total liabilities of $1.63 billion and shareholders' equity of $1.26 billion, with cash and short-term investments of $295.00 million and total debt of $683.00 million.

Its operations brought in $600.00 million of cash; capital spending was $197.00 million, leaving free cash flow of $403.00 million.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

ULS logo

UL Solutions Inc.

ULSUnited States
Commercial Services
USD (Local)

Income Statement

Annual • USD

Total Revenue
3.05B
Prev Year: 2.87B
YoY: +6.4%
Operating Revenue
3.05B
Prev Year: 2.87B
YoY: +6.4%
Total Unusual Items Excluding Goodwill
-45.00M
Prev Year: 13.00M
YoY: -446.2%
Total Unusual Items
-45.00M
Prev Year: 13.00M
YoY: -446.2%
Normalized EBITDA
744.00M
Prev Year: 629.00M
YoY: +18.3%
Tax Rate for Calcs
0.266
Prev Year: 0
Tax Effect of Unusual Items
-11.97M
Prev Year: 2.20M
YoY: -644.8%
Other Income Expense
-50.00M
Prev Year: 4.00M
YoY: -1350.0%
Other Non-operating Income (expense)
-5.00M
Prev Year: -9.00M
YoY: +44.4%
Gain on Sale of Securities
-10.00M
Prev Year: -11.00M
YoY: +9.1%
Cost of Revenue
1.54B
Prev Year: 1.48B
YoY: +4.5%
Gross Profit
1.51B
Prev Year: 1.39B
YoY: +8.4%
Operating Expense
953.00M
Prev Year: 931.00M
YoY: +2.4%
Selling General and Administrative
953.00M
Prev Year: 931.00M
YoY: +2.4%
Operating Income
557.00M
Prev Year: 462.00M
YoY: +20.6%
Net Non Operating Interest Income Expense
-37.00M
Prev Year: -51.00M
YoY: +27.5%
Non-operating Interest Income
4.00M
Prev Year: 4.00M
YoY: 0.0%
Non-operating Interest Expense
41.00M
Prev Year: 55.00M
YoY: -25.5%
Special Income Charges
-35.00M
Prev Year: 24.00M
YoY: -245.8%
Restructuring and Mergers Acquisition
35.00M
Pre-tax Income
470.00M
Prev Year: 415.00M
YoY: +13.3%
Provision for Income Taxes
125.00M
Prev Year: 70.00M
YoY: +78.6%
Net Income Common Stockholders
325.00M
Prev Year: 326.00M
YoY: -0.3%
Net Income
325.00M
Prev Year: 326.00M
YoY: -0.3%
Net Income Including Non-Controlling Interests
345.00M
Prev Year: 345.00M
YoY: 0.0%
Net Income from Continuing Operations
345.00M
Prev Year: 345.00M
YoY: 0.0%
Noncontrolling Interests
-20.00M
Prev Year: -19.00M
YoY: -5.3%
Diluted NI Available to Com Stockholders
325.00M
Prev Year: 326.00M
YoY: -0.3%
Basic EPS
1.62
Prev Year: 1.63
YoY: -0.6%
Diluted EPS
1.6
Prev Year: 1.62
YoY: -1.2%
Weighted Average Shares (basic)
201.00M
Prev Year: 200.00M
YoY: +0.5%
Weighted Average Shares (diluted)
203.00M
Prev Year: 201.00M
YoY: +1.0%
Total Operating Income as Reported
522.00M
Prev Year: 462.00M
YoY: +13.0%
Total Expenses
2.50B
Prev Year: 2.41B
YoY: +3.7%
Net Income from Continuing and Discontinued Operation
325.00M
Prev Year: 326.00M
YoY: -0.3%
Normalized Income
358.03M
Prev Year: 315.20M
YoY: +13.6%
Interest Income
4.00M
Prev Year: 4.00M
YoY: 0.0%
Interest Expense
41.00M
Prev Year: 55.00M
YoY: -25.5%
Net Interest Income
-37.00M
Prev Year: -51.00M
YoY: +27.5%
EBIT
511.00M
Prev Year: 470.00M
YoY: +8.7%
EBITDA
699.00M
Prev Year: 642.00M
YoY: +8.9%
Reconciled Cost of Revenue
1.54B
Prev Year: 1.48B
YoY: +4.5%
Reconciled Depreciation
188.00M
Prev Year: 172.00M
YoY: +9.3%
Net Income from Continuing Operation Net Minority Interest
325.00M
Prev Year: 326.00M
YoY: -0.3%
Values in USD

UL Solutions key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$3.1B$2.9B$2.7B$2.5B$2.5B
Gross profit$1.5B$1.4B$1.3B$1.2B$1.2B
Operating income$557.0M$462.0M$405.0M$412.0M$287.0M
Net income$325.0M$326.0M$260.0M$293.0M$224.0M
Diluted EPS$1.60$1.62$1.30$1.47$1.12
Total assets$2.9B$2.8B$2.7B$2.7B$3.7B
Total liabilities$1.6B$1.9B$2.1B$1.6B$1.3B
Shareholders' equity$1.3B$904.0M$654.0M$1.1B$2.3B
Cash and short-term investments$295.0M$298.0M$315.0M$373.0M$1.4B
Total debt$683.0M$935.0M$1.1B$660.0M$154.0M
Operating cash flow$600.0M$524.0M$467.0M$372.0M$421.0M
Capital spending$197.0M$237.0M$215.0M$164.0M$107.0M
Free cash flow$403.0M$287.0M$252.0M$208.0M$314.0M

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2019.

Questions and answers

What was UL Solutions's revenue in fiscal year 2025?

$3.05 billion, up 6.4% from $2.87 billion in fiscal year 2024.

How much profit does UL Solutions make?

UL Solutions reported net income of $325.00 million for fiscal year 2025 (10.6% of revenue); operating income was $557.00 million.

How much cash and debt does UL Solutions have?

At the end of fiscal year 2025: cash and short-term investments of $295.00 million and total debt of $683.00 million.

What is UL Solutions's free cash flow?

$403.00 million in fiscal year 2025 (operating cash flow of $600.00 million minus capital spending of $197.00 million).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube