Verisk Analytics, Inc. (VRSK) Financial Statements

Executive TeamFinancials
SegmentsShareholders

Verisk Analytics financial statements at a glance

Verisk Analytics reported revenue of $3.07 billion for fiscal year 2025 (ended December 31, 2025), up 6.6% from fiscal year 2024. Net income was $908.30 million, a net margin of 29.6%, and diluted earnings per share were $6.48.

At the end of fiscal year 2025 it had total assets of $6.20 billion, total liabilities of $5.89 billion and shareholders' equity of $309.00 million, with cash and short-term investments of $2.18 billion and total debt of $4.90 billion.

Its operations brought in $1.44 billion of cash; capital spending was $244.10 million, leaving free cash flow of $1.19 billion.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

VRSK logo

Verisk Analytics, Inc.

VRSKUnited States
Commercial Services
USD (Local)

Income Statement

Annual • USD

Total Revenue
3.07B
Prev Year: 2.88B
YoY: +6.6%
Operating Revenue
3.07B
Prev Year: 2.88B
YoY: +6.6%
Total Unusual Items
-1.70M
Prev Year: 99.30M
YoY: -101.7%
Normalized EBITDA
1.67B
Prev Year: 1.56B
YoY: +7.1%
Tax Rate for Calcs
0.225
Prev Year: 0.226
YoY: -0.6%
Tax Effect of Unusual Items
-381.7K
Prev Year: 22.44M
YoY: -101.7%
Other Income Expense
-1.70M
Prev Year: 99.30M
YoY: -101.7%
Special Income Charges
-15.00M
Prev Year: 3.60M
YoY: -516.7%
Other Special Charges
15.00M
Prev Year: -3.60M
YoY: +516.7%
Gain on Sale of Business
-
Impairment of Capital Assets
-
Gain on Sale of Securities
13.30M
Prev Year: 95.70M
YoY: -86.1%
Depreciation Amortization Depletion
326.70M
Prev Year: 305.90M
YoY: +6.8%
Depreciation and amortization
326.70M
Prev Year: 305.90M
YoY: +6.8%
Amortization
67.50M
Prev Year: 72.30M
YoY: -6.6%
Amortization of Intangibles
67.50M
Prev Year: 72.30M
YoY: -6.6%
Depreciation
259.20M
Prev Year: 233.60M
YoY: +11.0%
Cost of Revenue
925.50M
Prev Year: 901.10M
YoY: +2.7%
Gross Profit
2.15B
Prev Year: 1.98B
YoY: +8.4%
Operating Expense
803.30M
Prev Year: 726.70M
YoY: +10.5%
Selling General and Administrative
458.20M
Prev Year: 408.70M
YoY: +12.1%
Other Operating Expenses
18.40M
Prev Year: 12.10M
YoY: +52.1%
Operating Income
1.34B
Prev Year: 1.25B
YoY: +7.2%
Net Non Operating Interest Income Expense
-170.90M
Prev Year: -124.60M
YoY: -37.2%
Non-operating Interest Expense
170.90M
Prev Year: 124.60M
YoY: +37.2%
Pre-tax Income
1.17B
Prev Year: 1.23B
YoY: -4.7%
Provision for Income Taxes
263.00M
Prev Year: 277.90M
YoY: -5.4%
Net Income Common Stockholders
908.30M
Prev Year: 957.50M
YoY: -5.1%
Net Income
908.30M
Prev Year: 957.50M
YoY: -5.1%
Net Income Including Non-Controlling Interests
908.30M
Prev Year: 957.50M
YoY: -5.1%
Net Income from Continuing Operations
908.30M
Prev Year: 950.70M
YoY: -4.5%
Diluted NI Available to Com Stockholders
908.30M
Prev Year: 957.50M
YoY: -5.1%
Basic EPS
6.5
Prev Year: 6.74
YoY: -3.6%
Diluted EPS
6.48
Prev Year: 6.71
YoY: -3.4%
Weighted Average Shares (basic)
139.67M
Prev Year: 142.15M
YoY: -1.7%
Weighted Average Shares (diluted)
140.08M
Prev Year: 142.84M
YoY: -1.9%
Total Operating Income as Reported
1.34B
Prev Year: 1.25B
YoY: +7.2%
Total Expenses
1.73B
Prev Year: 1.63B
YoY: +6.2%
Net Income from Continuing and Discontinued Operation
908.30M
Prev Year: 957.50M
YoY: -5.1%
Normalized Income
909.62M
Prev Year: 873.84M
YoY: +4.1%
Interest Expense
170.90M
Prev Year: 124.60M
YoY: +37.2%
Net Interest Income
-170.90M
Prev Year: -124.60M
YoY: -37.2%
EBIT
1.34B
Prev Year: 1.35B
YoY: -0.8%
EBITDA
1.67B
Prev Year: 1.66B
YoY: +0.6%
Reconciled Cost of Revenue
925.50M
Prev Year: 901.10M
YoY: +2.7%
Reconciled Depreciation
326.70M
Prev Year: 305.90M
YoY: +6.8%
Net Income from Continuing Operation Net Minority Interest
908.30M
Prev Year: 950.70M
YoY: -4.5%
Total Unusual Items Excluding Goodwill
-1.70M
Prev Year: 99.30M
YoY: -101.7%
Values in USD

Verisk Analytics key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$3.1B$2.9B$2.7B$2.5B$2.5B
Gross profit$2.1B$2.0B$1.8B$1.7B$1.6B
Operating income$1.3B$1.3B$1.1B$1.4B$911.4M
Net income$908.3M$957.5M$614.4M$954.3M$666.3M
Diluted EPS$6.48$6.71$4.17$6.00$4.08
Total assets$6.2B$4.3B$4.4B$7.0B$7.8B
Total liabilities$5.9B$4.2B$4.0B$5.2B$5.0B
Shareholders' equity$309.0M$100.1M$310.0M$1.7B$2.8B
Cash and short-term investments$2.2B$291.2M$302.7M$112.5M$111.9M
Total debt$4.9B$3.2B$3.1B$4.0B$3.6B
Operating cash flow$1.4B$1.1B$1.1B$1.1B$1.2B
Capital spending$244.1M$223.9M$230.0M$274.7M$268.4M
Free cash flow$1.2B$920.1M$830.7M$784.3M$887.3M

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2020.

Questions and answers

What was Verisk Analytics's revenue in fiscal year 2025?

$3.07 billion, up 6.6% from $2.88 billion in fiscal year 2024.

How much profit does Verisk Analytics make?

Verisk Analytics reported net income of $908.30 million for fiscal year 2025 (29.6% of revenue); operating income was $1.34 billion.

How much cash and debt does Verisk Analytics have?

At the end of fiscal year 2025: cash and short-term investments of $2.18 billion and total debt of $4.90 billion.

What is Verisk Analytics's free cash flow?

$1.19 billion in fiscal year 2025 (operating cash flow of $1.44 billion minus capital spending of $244.10 million).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube