Revenue | 5.83B +18.5% | 4.92B +9.5% | 4.50B +8.9% | 4.13B | - | - |
Total Revenue | - | - | - | - | 3.83B | - |
Net Income from Discontinued Operations | - | - | - | - | - | 0 |
Operating Revenue | - | - | - | - | 3.74B | - |
Total Unusual Items | - | - | - | - | 112.17M | - |
Normalized EBITDA | - | - | - | - | 1.60B | - |
Tax Rate for Calcs | - | - | - | - | 0.079 | - |
Tax Effect of Unusual Items | - | - | - | - | 8.82M | - |
Other Special Charges | - | - | - | - | 59.30M | - |
Provision for Doubtful Accounts | - | - | - | - | -9.08M | - |
Cost of Revenue | 3.42B +21.0% | 2.83B +10.4% | 2.56B +12.2% | 2.28B +9.3% | 2.09B | - |
Gross Profit | 2.41B +15.1% | 2.10B +8.3% | 1.94B +4.9% | 1.85B +6.1% | 1.74B | - |
SG&A Expenses | 177.40M +8.8% | 162.99M +9.5% | 148.88M +2.8% | 144.87M | - | - |
Operating Expense | - | - | - | - | 1.32B | - |
Selling General and Administrative | - | - | - | - | 129.76M | - |
Depreciation Amortization Depletion | - | - | - | - | 1.20B | - |
Depreciation and amortization | - | - | - | - | 1.20B | - |
Depreciation/Amortization | 1.28B +9.9% | 1.17B +0.1% | 1.17B +7.0% | 1.09B | - | - |
Operating Expenses | 4.99B +16.9% | 4.27B +3.9% | 4.11B +11.8% | 3.68B | - | - |
Net Non Operating Interest Income Expense | - | - | - | - | -440.09M | - |
Non-operating Interest Expense | - | - | - | - | 440.09M | - |
Operating Income | 841.39M +29.1% | 651.78M +68.8% | 386.13M -14.5% | 451.44M +7.1% | 421.43M | - |
Other Income Expense | - | - | - | - | 80.04M | - |
Gain on Sale of Securities | - | - | - | - | 218.79M | - |
Equity in Earnings of Affiliates | - | - | - | - | 4.98M | - |
Special Income Charges | - | - | - | - | -106.62M | - |
Restructuring and Mergers Acquisition | - | - | - | - | 47.32M | - |
Other Non-operating Income (expense) | - | - | - | - | -37.11M | - |
Interest Inc.(Exp.),Net-Non-Op., Total | -606.75M +1.1% | -613.21M -9.4% | -560.49M -27.7% | -439.06M | - | - |
Pre-tax Income | - | - | - | - | 61.39M | - |
Other, Net | -25.85M +42.6% | -45.00M -204.0% | 43.27M +155.5% | -78.03M | - | - |
Net Income Before Taxes | 247.37M +389.1% | 50.58M +227.0% | -39.84M +31.1% | -57.86M | - | - |
Net Income Common Stockholders | - | - | - | - | 49.01M | - |
Net Income Including Non-Controlling Interests | - | - | - | - | 56.56M | - |
Net Income from Continuing Operations | - | - | - | - | 56.56M | - |
Noncontrolling Interests | - | - | - | - | -7.55M | - |
Provision for Income Taxes | -14.15M +62.5% | -37.77M -296.0% | -9.54M +43.6% | -16.93M -450.7% | 4.83M | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 49.01M | - |
Net Income After Taxes | 261.52M +196.0% | 88.35M +391.6% | -30.30M +26.0% | -40.93M | - | - |
Basic EPS | - | - | - | - | 0.13 | - |
Net Income Before Extra. Items | 251.38M +209.8% | 81.15M +298.1% | -40.97M +13.6% | -47.45M | - | - |
Diluted EPS | - | - | - | - | 0.13 | - |
Net Income | 251.38M +209.8% | 81.15M +298.1% | -40.97M +13.6% | -47.45M -196.8% | 49.01M | - |
Weighted Average Shares (basic) | - | - | - | - | 382.79M | - |
Income Available to Com Excl ExtraOrd | 251.38M +209.8% | 81.15M +298.1% | -40.97M +13.6% | -47.45M | - | - |
Weighted Average Shares (diluted) | - | - | - | - | 386.30M | - |
Income Available to Com Incl ExtraOrd | 251.38M +209.8% | 81.15M +298.1% | -40.97M +13.6% | -47.45M | - | - |
Total Expenses | - | - | - | - | 3.41B | - |
Diluted Net Income | 251.38M +209.8% | 81.15M +298.1% | -40.97M +13.6% | -47.45M | - | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 49.01M | - |
Diluted Weighted Average Shares | 462.62M +11.1% | 416.37M +3.6% | 401.81M +0.6% | 399.55M | - | - |
Normalized Income | - | - | - | - | -54.34M | - |
Diluted EPS Excluding ExtraOrd Items | 0.543 +178.8% | 0.195 +291.1% | -0.102 +14.1% | -0.119 | - | - |
Interest Expense | - | - | - | - | 440.09M | - |
DPS - Common Stock Primary Issue | 1.92 -23.3% | 2.504 +27.2% | 1.969 +9.4% | 1.8 | - | - |
Net Interest Income | - | - | - | - | -440.09M | - |
Gain (Loss) on Sale of Assets | 38.58M -32.3% | 57.01M -37.5% | 91.25M +1072.8% | 7.78M | - | - |
EBIT | - | - | - | - | 501.48M | - |
Diluted Normalized EPS | 0.647 +98.3% | 0.326 +139.1% | 0.136 -7.2% | 0.147 | - | - |
EBITDA | - | - | - | - | 1.72B | - |
Unusual Expense (Income) | 112.33M -2.6% | 115.29M -51.1% | 235.71M +47.4% | 159.96M | - | - |
Reconciled Cost of Revenue | - | - | - | - | 2.07B | - |
Minority Interest | -10.14M -40.8% | -7.20M +32.6% | -10.68M -63.8% | -6.52M | - | - |
Reconciled Depreciation | - | - | - | - | 1.22B | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 49.01M | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | 112.17M | - |