Revenue | 6.36B +6.7% | 5.96B +5.4% | 5.66B +6.9% | 5.29B | - | - | - | - |
Total Revenue | - | - | - | - | 5.12B +11.1% | 4.61B -19.9% | 5.76B +1.9% | 5.65B |
Operating Revenue | - | - | - | - | 4.84B +10.1% | 4.40B -17.9% | 5.36B +1.6% | 5.27B |
Total Unusual Items Excluding Goodwill | - | - | - | - | 325.59M +341.9% | -134.59M -17.5% | -114.54M -141.9% | 273.62M |
Total Unusual Items | - | - | - | - | 325.59M +341.9% | -134.59M -17.5% | -114.54M -141.9% | 273.62M |
Normalized EBITDA | - | - | - | - | 4.52B +27.5% | 3.55B -25.4% | 4.75B -0.0% | 4.75B |
Tax Effect of Unusual Items | - | - | - | - | 18.78M +151.7% | -36.34M -2489.8% | -1.40M -139.7% | 3.53M |
Cost of Revenue | 1.15B +10.4% | 1.04B +1.5% | 1.03B +2.7% | 1.00B +3.1% | 971.06M +9.5% | 887.15M -13.2% | 1.02B +1.4% | 1.01B |
Gross Profit | 5.21B +5.9% | 4.92B +6.3% | 4.63B +7.9% | 4.29B +3.5% | 4.15B +11.4% | 3.72B -21.4% | 4.73B +2.1% | 4.64B |
SG&A Expenses | 468.46M +13.5% | 412.57M +10.5% | 373.48M +14.1% | 327.36M | - | - | - | - |
Operating Expense | - | - | - | - | 1.73B -0.9% | 1.75B -4.0% | 1.82B +6.4% | 1.71B |
Selling General and Administrative | - | - | - | - | 144.64M +19.4% | 121.19M -34.6% | 185.20M -6.4% | 197.78M |
General and Administrative Expense | - | - | - | - | 30.34M +34.4% | 22.57M -35.2% | 34.86M -25.1% | 46.54M |
Other General and Administrative | - | - | - | - | 30.34M +34.4% | 22.57M -35.2% | 34.86M -25.1% | 46.54M |
Selling and Marketing Expense | - | - | - | - | 114.30M +15.9% | 98.61M -34.4% | 150.34M -0.6% | 151.24M |
Depreciation Amortization Depletion | - | - | - | - | 1.26B -4.2% | 1.32B -1.7% | 1.34B +4.5% | 1.28B |
Depreciation and amortization | - | - | - | - | 1.26B -4.2% | 1.32B -1.7% | 1.34B +4.5% | 1.28B |
Other Operating Expenses | - | - | - | - | 325.18M +5.1% | 309.35M +4.8% | 295.05M +27.8% | 230.79M |
Depreciation/Amortization | 1.43B +12.7% | 1.27B +0.3% | 1.26B +2.8% | 1.23B | - | - | - | - |
Other Operating Expenses, Total | 142.21M -5.0% | 149.68M -20.3% | 187.84M +23.4% | 152.21M | - | - | - | - |
Net Non Operating Interest Income Expense | - | - | - | - | -795.71M -1.4% | -784.40M +0.6% | -789.35M +3.3% | -815.92M |
Non-operating Interest Expense | - | - | - | - | 795.71M +1.4% | 784.40M -0.6% | 789.35M -3.3% | 815.92M |
Operating Expenses | 3.19B +11.1% | 2.87B +0.7% | 2.85B +5.3% | 2.71B | - | - | - | - |
Other Income Expense | - | - | - | - | 1.11B +1199.8% | 85.28M -74.1% | 329.81M -56.0% | 748.87M |
Gain on Sale of Securities | - | - | - | - | -8.10M +58.8% | -19.63M -49.1% | -13.17M +13.4% | -15.21M |
Equity in Earnings of Affiliates | - | - | - | - | 782.84M +256.0% | 219.87M -50.5% | 444.35M -6.5% | 475.25M |
Special Income Charges | - | - | - | - | 333.69M +390.3% | -114.96M -13.4% | -101.37M -135.1% | 288.83M |
Restructuring and Mergers Acquisition | - | - | - | - | -206.85M -279.9% | 114.96M +872.4% | -14.88M +94.8% | -288.83M |
Other Special Charges | - | - | - | - | 51.84M | - | 116.26M | - |
Gain on Sale of Business | - | - | - | - | 178.67M | 0 | 0 -100.0% | 288.83M |
Operating Income | 3.18B +2.7% | 3.09B +10.2% | 2.81B +8.6% | 2.58B +7.1% | 2.41B +22.4% | 1.97B -32.3% | 2.91B -0.5% | 2.93B |
Pre-tax Income | - | - | - | - | 2.73B +114.2% | 1.27B -48.1% | 2.45B -14.2% | 2.86B |
Interest Inc.(Exp.),Net-Non-Op., Total | -662.95M -150.5% | -264.69M -151.9% | -105.07M -97.1% | -53.30M | - | - | - | - |
Net Income Before Taxes | 5.40B +97.9% | 2.73B +4.3% | 2.62B +6.7% | 2.45B | - | - | - | - |
Other, Net | - | -23.26M +71.6% | -81.87M +2.0% | -83.51M | - | - | - | - |
Net Income Common Stockholders | - | - | - | - | 2.25B +102.5% | 1.11B -47.1% | 2.10B -13.9% | 2.44B |
Net Income Including Non-Controlling Interests | - | - | - | - | 2.57B +101.1% | 1.28B -47.3% | 2.42B -14.1% | 2.82B |
Net Income from Continuing Operations | - | - | - | - | 2.57B +101.1% | 1.28B -47.3% | 2.42B -14.1% | 2.82B |
Noncontrolling Interests | - | - | - | - | -319.08M -93.7% | -164.76M +48.8% | -321.60M +15.9% | -382.29M |
Preferred Stock Dividends | - | - | - | - | 3.34M 0.0% | 3.34M 0.0% | 3.34M 0.0% | 3.34M |
Provision for Income Taxes | 35.79M | - | - | - | 157.20M +3490.1% | -4.64M -115.4% | 30.05M -18.5% | 36.90M |
Diluted NI Available to Com Stockholders | - | - | - | - | 2.25B +102.5% | 1.11B -47.1% | 2.10B -13.9% | 2.44B |
Net Income After Taxes | 5.36B +96.6% | 2.73B +4.3% | 2.62B +6.7% | 2.45B | - | - | - | - |
Basic EPS | - | - | - | - | 6.84 +90.5% | 3.59 -47.3% | 6.81 -13.5% | 7.87 |
Net Income Before Extra. Items | 4.63B +95.2% | 2.37B +3.8% | 2.28B +6.7% | 2.14B | - | - | - | - |
Diluted EPS | - | - | - | - | 6.84 +90.5% | 3.59 -47.3% | 6.81 -13.5% | 7.87 |
Net Income | 4.63B +95.2% | 2.37B +3.8% | 2.28B +6.7% | 2.14B -4.9% | 2.25B +102.2% | 1.11B -47.1% | 2.10B -13.9% | 2.44B |
Weighted Average Shares (basic) | - | - | - | - | 328.59M +6.4% | 308.74M +0.2% | 308.11M -0.5% | 309.63M |
Total Adjustments to Net Income | -3.34M 0.0% | -3.34M 0.0% | -3.34M 0.0% | -3.34M | - | - | - | - |
Weighted Average Shares (diluted) | - | - | - | - | 328.59M +6.4% | 308.74M +0.2% | 308.11M -0.5% | 309.63M |
Income Available to Com Excl ExtraOrd | 4.62B +95.3% | 2.37B +3.8% | 2.28B +6.7% | 2.14B | - | - | - | - |
Total Operating Income as Reported | - | - | - | - | 2.41B +22.4% | 1.97B -32.3% | 2.91B -0.5% | 2.93B |
Income Available to Com Incl ExtraOrd | 4.62B +95.3% | 2.37B +3.8% | 2.28B +6.7% | 2.14B | - | - | - | - |
Total Expenses | - | - | - | - | 2.70B +2.6% | 2.64B -7.3% | 2.84B +4.5% | 2.72B |
Diluted Net Income | 4.62B +95.3% | 2.37B +3.8% | 2.28B +6.7% | 2.14B | - | - | - | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 2.25B +102.2% | 1.11B -47.1% | 2.10B -13.9% | 2.44B |
Diluted Weighted Average Shares | 326.37M +0.1% | 326.10M -0.2% | 326.81M -0.3% | 327.82M | - | - | - | - |
Normalized Income | - | - | - | - | 1.94B +60.5% | 1.21B -45.3% | 2.21B +2.1% | 2.17B |
Diluted EPS Excluding ExtraOrd Items | 14.169 +95.2% | 7.26 +4.1% | 6.976 +7.1% | 6.516 | - | - | - | - |
Interest Expense | - | - | - | - | 795.71M +1.4% | 784.40M -0.6% | 789.35M -3.3% | 815.92M |
DPS - Common Stock Primary Issue | 8.55 +6.2% | 8.051 +8.1% | 7.45 +8.0% | 6.9 | - | - | - | - |
Net Interest Income | - | - | - | - | -795.71M -1.4% | -784.40M +0.6% | -789.35M +3.3% | -815.92M |
Gain (Loss) on Sale of Assets | 2.89B +3908.4% | -75.82M -2381.0% | -3.06M -154.1% | 5.65M | - | - | - | - |
EBIT | - | - | - | - | 3.52B +71.2% | 2.06B -36.6% | 3.24B -11.8% | 3.68B |
Diluted Normalized EPS | 5.38 -28.2% | 7.493 +7.3% | 6.985 +7.5% | 6.499 | - | - | - | - |
EBITDA | - | - | - | - | 4.85B +42.1% | 3.41B -26.4% | 4.64B -7.7% | 5.02B |
Minority Interest | -736.51M -105.7% | -358.13M -7.3% | -333.89M -6.7% | -312.85M | - | - | - | - |
Reconciled Cost of Revenue | - | - | - | - | 907.88M +6.8% | 850.17M -12.2% | 967.98M +2.9% | 940.64M |
Reconciled Depreciation | - | - | - | - | 1.33B -2.1% | 1.35B -2.8% | 1.39B +3.3% | 1.35B |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 2.25B +102.2% | 1.11B -47.1% | 2.10B -13.9% | 2.44B |
