Revenue | 8.80B +15.4% | 7.62B +1.6% | 7.50B -5.7% | 7.96B | - | - |
Total Revenue | - | - | - | - | 6.39B | - |
Operating Revenue | - | - | - | - | 6.39B | - |
Tax Rate for Calcs | - | - | - | - | 0.14 | - |
Tax Effect of Unusual Items | - | - | - | - | 6.02M | - |
Weighted Average Shares (diluted) | - | - | - | - | 257.60M | - |
Weighted Average Shares (basic) | - | - | - | - | 256.30M | - |
Diluted EPS | - | - | - | - | 3.84 | - |
Basic EPS | - | - | - | - | 3.86 | - |
Cost of Revenue | 348.00M +8.8% | 320.00M -80.6% | 1.65B -25.0% | 2.20B -35.2% | 3.40B | - |
Operations & Maintenance | 1.97B +0.3% | 1.97B +5.5% | 1.87B -3.7% | 1.94B | - | - |
Gross Profit | - | - | - | - | 2.99B | - |
Depreciation/Amortization | 1.57B -1.4% | 1.59B +14.6% | 1.39B +7.6% | 1.29B | - | - |
Operating Expense | - | - | - | - | 1.66B | - |
Selling General and Administrative | - | - | - | - | -136.00M | - |
General and Administrative Expense | - | - | - | - | -136.00M | - |
Salaries and Wages | - | - | - | - | -136.00M | - |
Depreciation Amortization Depletion | - | - | - | - | 1.15B | - |
Depreciation and amortization | - | - | - | - | 1.15B | - |
Other Taxes | - | - | - | - | 512.00M | - |
Fuel Expense | 2.31B +37.2% | 1.68B +227.0% | 514.00M +8.7% | 473.00M | - | - |
Other Operating Expenses, Total | 577.00M +5.5% | 547.00M +4.8% | 522.00M -3.2% | 539.00M | - | - |
Net Non Operating Interest Income Expense | - | - | - | - | -356.00M | - |
Non-operating Interest Income | - | - | - | - | 27.00M | - |
Non-operating Interest Expense | - | - | - | - | 383.00M | - |
Operating Expenses | 6.76B +11.1% | 6.09B +2.5% | 5.94B -7.8% | 6.44B | - | - |
Other Income Expense | - | - | - | - | 175.00M | - |
Equity in Earnings of Affiliates | - | - | - | - | 12.00M | - |
Special Income Charges | - | - | - | - | 43.00M | - |
Other Special Charges | - | - | - | - | -43.00M | - |
Other Non-operating Income (expense) | - | - | - | - | 120.00M | - |
Operating Income | 2.03B +32.8% | 1.53B -1.7% | 1.56B +2.8% | 1.51B +13.7% | 1.33B | - |
Pre-tax Income | - | - | - | - | 1.15B | - |
Interest Inc.(Exp.),Net-Non-Op., Total | -754.00M -20.4% | -626.00M -17.7% | -532.00M -18.5% | -449.00M | - | - |
Other, Net | 229.00M -20.5% | 288.00M +10.8% | 260.00M +78.1% | 146.00M | - | - |
Net Income Common Stockholders | - | - | - | - | 990.00M | - |
Net Income Including Non-Controlling Interests | - | - | - | - | 995.00M | - |
Net Income from Continuing Operations | - | - | - | - | 995.00M | - |
Noncontrolling Interests | - | - | - | - | -5.00M | - |
Net Income Before Taxes | 1.60B +25.7% | 1.27B -5.2% | 1.34B +6.8% | 1.25B | - | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 990.00M | - |
Provision for Income Taxes | 136.00M +63.9% | 83.00M -54.6% | 183.00M +4.0% | 176.00M +12.1% | 157.00M | - |
Total Operating Income as Reported | - | - | - | - | 1.33B | - |
Net Income After Taxes | 1.46B +23.1% | 1.19B +2.6% | 1.16B +7.2% | 1.08B | - | - |
Total Expenses | - | - | - | - | 5.06B | - |
Net Income Before Extra. Items | 1.46B +23.2% | 1.18B +2.6% | 1.15B +7.3% | 1.07B | - | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 990.00M | - |
Net Income | 1.46B +23.2% | 1.18B +2.6% | 1.15B +7.3% | 1.07B +8.5% | 990.00M | - |
Normalized Income | - | - | - | - | 953.02M | - |
Income Available to Com Excl ExtraOrd | 1.46B +23.2% | 1.18B +2.6% | 1.15B +7.3% | 1.07B | - | - |
Interest Income | - | - | - | - | 27.00M | - |
Income Available to Com Incl ExtraOrd | 1.46B +23.2% | 1.18B +2.6% | 1.15B +7.3% | 1.07B | - | - |
Interest Expense | - | - | - | - | 383.00M | - |
Diluted Net Income | 1.46B +23.2% | 1.18B +2.6% | 1.15B +7.3% | 1.07B | - | - |
Net Interest Income | - | - | - | - | -356.00M | - |
Diluted Weighted Average Shares | 272.20M +1.8% | 267.40M +1.5% | 263.40M +1.5% | 259.50M | - | - |
EBIT | - | - | - | - | 1.53B | - |
Diluted EPS Excluding ExtraOrd Items | 5.349 +21.0% | 4.42 +1.1% | 4.374 +5.7% | 4.139 | - | - |
EBITDA | - | - | - | - | 2.81B | - |
DPS - Common Stock Primary Issue | 2.84 +6.0% | 2.68 +6.3% | 2.52 +6.8% | 2.36 | - | - |
Reconciled Cost of Revenue | - | - | - | - | 3.27B | - |
Diluted Normalized EPS | 5.322 +21.9% | 4.364 -0.2% | 4.374 +5.7% | 4.139 | - | - |
Reconciled Depreciation | - | - | - | - | 1.28B | - |
Unusual Expense (Income) | -8.00M +50.0% | -16.00M | - | - | - | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 990.00M | - |
Minority Interest | -5.00M 0.0% | -5.00M 0.0% | -5.00M 0.0% | -5.00M | - | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | 43.00M | - |
Total Unusual Items | - | - | - | - | 43.00M | - |
Normalized EBITDA | - | - | - | - | 2.77B | - |