Revenue | 9.51B +13.4% | 8.38B -3.7% | 8.70B -8.1% | 9.47B | - | - |
Total Revenue | - | - | - | - | 8.32B | - |
Operating Revenue | - | - | - | - | 8.24B | - |
Tax Effect of Unusual Items | - | - | - | - | 40.2K | - |
Weighted Average Shares (diluted) | - | - | - | - | 316.30M | - |
Weighted Average Shares (basic) | - | - | - | - | 315.40M | - |
Diluted EPS | - | - | - | - | 4.11 | - |
Basic EPS | - | - | - | - | 4.12 | - |
Preferred Stock Dividends | - | - | - | - | 1.20M | - |
Other Revenue, Total | 293.50M +35.1% | 217.20M +14.2% | 190.20M +49.2% | 127.50M | - | - |
Cost of Revenue | 3.27B +23.0% | 2.66B -16.8% | 3.19B -26.8% | 4.36B -18.0% | 5.32B | - |
Gross Profit | - | - | - | - | 3.00B | - |
SG&A Expenses | 7.80M +34.5% | 5.80M -1.7% | 5.90M | - | - | - |
Operating Expense | - | - | - | - | 1.28B | - |
Depreciation Amortization Depletion | - | - | - | - | 1.07B | - |
Depreciation and amortization | - | - | - | - | 1.07B | - |
Other Taxes | - | - | - | - | 210.30M | - |
Operations & Maintenance | 2.39B +11.2% | 2.15B +2.7% | 2.09B +8.1% | 1.94B | - | - |
Depreciation/Amortization | 1.48B +9.2% | 1.35B +7.1% | 1.26B +12.6% | 1.12B | - | - |
Net Non Operating Interest Income Expense | - | - | - | - | -471.10M | - |
Non-operating Interest Expense | - | - | - | - | 471.10M | - |
Other Operating Expenses, Total | 280.10M +5.1% | 266.50M +6.5% | 250.20M -1.4% | 253.70M | - | - |
Other Income Expense | - | - | - | - | 255.00M | - |
Gain on Sale of Securities | - | - | - | - | 18.60M | - |
Equity in Earnings of Affiliates | - | - | - | - | 178.00M | - |
Special Income Charges | - | - | - | - | -18.30M | - |
Other Special Charges | - | - | - | - | 18.30M | - |
Other Non-operating Income (expense) | - | - | - | - | 76.70M | - |
Operating Expenses | 7.56B +17.6% | 6.42B -8.0% | 6.99B -9.0% | 7.67B | - | - |
Pre-tax Income | - | - | - | - | 1.50B | - |
Operating Income | 2.24B +3.2% | 2.18B +14.0% | 1.91B -0.8% | 1.92B +12.2% | 1.71B | - |
Interest Inc.(Exp.),Net-Non-Op., Total | -675.70M -17.7% | -574.20M -7.0% | -536.80M -65.8% | -323.70M | - | - |
Net Income Common Stockholders | - | - | - | - | 1.30B | - |
Net Income Including Non-Controlling Interests | - | - | - | - | 1.30B | - |
Net Income from Continuing Operations | - | - | - | - | 1.30B | - |
Noncontrolling Interests | - | - | - | - | 3.00M | - |
Other, Net | 4.50M -94.7% | 84.80M -20.0% | 106.00M +3.2% | 102.70M | - | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 1.30B | - |
Net Income Before Taxes | 1.67B -4.2% | 1.75B +13.7% | 1.54B -11.3% | 1.73B | - | - |
Total Operating Income as Reported | - | - | - | - | 1.71B | - |
Provision for Income Taxes | 118.00M -46.8% | 222.00M +8.5% | 204.60M -36.6% | 322.90M +61.2% | 200.30M | - |
Total Expenses | - | - | - | - | 6.60B | - |
Net Income After Taxes | 1.56B +2.0% | 1.52B +14.5% | 1.33B -5.5% | 1.41B | - | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 1.30B | - |
Net Income Before Extra. Items | 1.56B +2.0% | 1.53B +14.7% | 1.33B -5.4% | 1.41B | - | - |
Normalized Income | - | - | - | - | 1.30B | - |
Net Income | 1.56B +2.0% | 1.53B +14.7% | 1.33B -5.4% | 1.41B +8.3% | 1.30B | - |
Interest Expense | - | - | - | - | 471.10M | - |
Total Adjustments to Net Income | -1.20M 0.0% | -1.20M 0.0% | -1.20M 0.0% | -1.20M | - | - |
Net Interest Income | - | - | - | - | -471.10M | - |
Income Available to Com Excl ExtraOrd | 1.56B +2.0% | 1.53B +14.7% | 1.33B -5.4% | 1.41B | - | - |
EBIT | - | - | - | - | 1.97B | - |
Income Available to Com Incl ExtraOrd | 1.56B +2.0% | 1.53B +14.7% | 1.33B -5.4% | 1.41B | - | - |
EBITDA | - | - | - | - | 3.04B | - |
Diluted Net Income | 1.56B +2.0% | 1.53B +14.7% | 1.33B -5.4% | 1.41B | - | - |
Reconciled Cost of Revenue | - | - | - | - | 5.32B | - |
Diluted Weighted Average Shares | 323.80M +2.3% | 316.50M +0.2% | 315.90M -0.1% | 316.10M | - | - |
Reconciled Depreciation | - | - | - | - | 1.07B | - |
Diluted EPS Excluding ExtraOrd Items | 4.81 -0.3% | 4.825 +14.5% | 4.216 -5.4% | 4.455 | - | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 1.30B | - |
DPS - Common Stock Primary Issue | 3.57 +6.9% | 3.34 +7.1% | 3.12 +7.2% | 2.91 | - | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | 300.0K | - |
Diluted Normalized EPS | 5.183 +8.1% | 4.795 +1.9% | 4.706 +5.7% | 4.455 | - | - |
Total Unusual Items | - | - | - | - | 300.0K | - |
Unusual Expense (Income) | 130.00M +1281.8% | -11.00M -106.1% | 178.90M | - | - | - |
Normalized EBITDA | - | - | - | - | 3.04B | - |
Minority Interest | 3.20M -22.0% | 4.10M +241.7% | 1.20M +400.0% | -400.0K | - | - |
Tax Rate for Calcs | - | - | - | - | 0.134 | - |