Revenue | 16.91B +10.9% | 15.25B +5.0% | 14.53B +1.2% | 14.35B | - | - |
Total Revenue | - | - | - | - | 13.68B | - |
Restructuring and Mergers Acquisition | - | - | - | - | - | 0 |
Operating Revenue | - | - | - | - | 13.68B | - |
Tax Rate for Calcs | - | - | - | - | 0.137 | - |
Tax Effect of Unusual Items | - | - | - | - | -54.82M | - |
Weighted Average Shares (diluted) | - | - | - | - | 349.40M | - |
Weighted Average Shares (basic) | - | - | - | - | 348.40M | - |
Diluted EPS | - | - | - | - | 3.85 | - |
Basic EPS | - | - | - | - | 3.86 | - |
Other Revenue, Total | 3.00M 0.0% | 3.00M -97.7% | 132.00M -90.0% | 1.32B | - | - |
Cost of Revenue | 3.84B +21.3% | 3.17B -6.0% | 3.37B -9.5% | 3.72B -38.0% | 6.01B | - |
Gross Profit | - | - | - | - | 7.67B | - |
Operations & Maintenance | 3.80B +1.4% | 3.75B +4.0% | 3.61B -7.7% | 3.90B | - | - |
Operating Expense | - | - | - | - | 4.84B | - |
Depreciation Amortization Depletion | - | - | - | - | 2.03B | - |
Depreciation and amortization | - | - | - | - | 2.03B | - |
Other Taxes | - | - | - | - | 2.81B | - |
Depreciation/Amortization | 2.32B +7.7% | 2.15B +6.1% | 2.03B -1.2% | 2.06B | - | - |
Fuel Expense | 261.00M +53.5% | 170.00M -39.7% | 282.00M -20.8% | 356.00M | - | - |
Net Non Operating Interest Income Expense | - | - | - | - | -905.00M | - |
Non-operating Interest Income | - | - | - | - | 14.00M | - |
Non-operating Interest Expense | - | - | - | - | 919.00M | - |
Other Operating Expenses, Total | 3.76B +14.5% | 3.28B +7.8% | 3.04B +1.3% | 3.00B | - | - |
Other Income Expense | - | - | - | - | -538.00M | - |
Gain on Sale of Securities | - | - | - | - | -420.00M | - |
Special Income Charges | - | - | - | - | 21.00M | - |
Other Special Charges | - | - | - | - | -21.00M | - |
Other Non-operating Income (expense) | - | - | - | - | -139.00M | - |
Operating Expenses | 13.99B +11.1% | 12.59B +9.8% | 11.47B -12.1% | 13.05B | - | - |
Pre-tax Income | - | - | - | - | 1.38B | - |
Operating Income | 2.93B +9.8% | 2.67B -16.5% | 3.20B +21.8% | 2.62B -7.1% | 2.83B | - |
Interest Inc.(Exp.),Net-Non-Op., Total | -1.05B -9.6% | -959.00M -13.1% | -848.00M +8.9% | -931.00M | - | - |
Net Income Common Stockholders | - | - | - | - | 1.35B | - |
Net Income Including Non-Controlling Interests | - | - | - | - | 1.19B | - |
Net Income from Continuing Operations | - | - | - | - | 1.19B | - |
Noncontrolling Interests | - | - | - | - | 153.00M | - |
Other, Net | 644.00M +65.6% | 389.00M -38.2% | 629.00M +63.0% | 386.00M | - | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 1.35B | - |
Net Income Before Taxes | 2.60B +21.5% | 2.14B -28.8% | 3.00B +43.1% | 2.10B | - | - |
Total Operating Income as Reported | - | - | - | - | 2.83B | - |
Provision for Income Taxes | 574.00M +80.5% | 318.00M -34.7% | 487.00M -2.2% | 498.00M +162.1% | 190.00M | - |
Total Expenses | - | - | - | - | 10.85B | - |
Net Income After Taxes | 2.02B +11.2% | 1.82B -27.7% | 2.52B +57.3% | 1.60B | - | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 1.35B | - |
Net Income Before Extra. Items | 2.02B +11.2% | 1.82B -27.7% | 2.52B +51.7% | 1.66B | - | - |
Normalized Income | - | - | - | - | 1.69B | - |
Net Income | 2.02B +11.2% | 1.82B -27.7% | 2.52B +51.7% | 1.66B +23.3% | 1.35B | - |
Interest Income | - | - | - | - | 14.00M | - |
Income Available to Com Excl ExtraOrd | 2.02B +11.2% | 1.82B -27.7% | 2.52B +51.7% | 1.66B | - | - |
Interest Expense | - | - | - | - | 919.00M | - |
Income Available to Com Incl ExtraOrd | 2.02B +11.2% | 1.82B -27.7% | 2.52B +51.7% | 1.66B | - | - |
Net Interest Income | - | - | - | - | -905.00M | - |
Diluted Net Income | 2.02B +11.2% | 1.82B -27.7% | 2.52B +51.7% | 1.66B | - | - |
EBIT | - | - | - | - | 2.30B | - |
Diluted Weighted Average Shares | 358.70M +3.3% | 347.30M -0.6% | 349.30M -1.8% | 355.80M | - | - |
EBITDA | - | - | - | - | 4.33B | - |
Diluted EPS Excluding ExtraOrd Items | 5.64 +7.6% | 5.24 -27.3% | 7.212 +54.6% | 4.666 | - | - |
Reconciled Cost of Revenue | - | - | - | - | 6.01B | - |
DPS - Common Stock Primary Issue | 3.4 +2.4% | 3.32 +36.6% | 2.43 -23.1% | 3.16 | - | - |
Reconciled Depreciation | - | - | - | - | 2.03B | - |
Gain (Loss) on Sale of Assets | 4.00M | - | - | - | - | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 1.35B | - |
Diluted Normalized EPS | 5.693 +5.6% | 5.392 +5.0% | 5.137 +10.1% | 4.666 | - | - |
Unusual Expense (Income) | - | 62.00M +107.2% | -865.00M | - | - | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | -399.00M | - |
Minority Interest | - | - | 3.00M -95.0% | 60.00M | - | - |
Total Unusual Items | - | - | - | - | -399.00M | - |
Normalized EBITDA | - | - | - | - | 4.73B | - |