Cullen/Frost Bankers, Inc. (CFR) Financial Statements

Executive TeamFinancials
SegmentsShareholders

Cullen/Frost Bankers financial statements at a glance

Cullen/Frost Bankers reported revenue of $2.24 billion for fiscal year 2025 (ended December 31, 2025), up 8.3% from fiscal year 2024. Net income was $635.47 million, a net margin of 28.4%.

At the end of fiscal year 2025 it had total assets of $53.04 billion, total liabilities of $48.47 billion and shareholders' equity of $4.57 billion, with cash of $8.86 billion and total debt of $223.05 million.

Its operations brought in $273.98 million of cash; capital spending was $146.65 million, leaving free cash flow of $127.33 million.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

CFR logo

Cullen/Frost Bankers, Inc.

CFRUnited States
Financial Services
USD (Local)

Income Statement

Annual • USD

Total Revenue
2.24B
Prev Year: 2.06B
YoY: +8.3%
Net Interest Income
1.74B
Prev Year: 1.60B
YoY: +8.2%
Interest Income
2.42B
Prev Year: 2.39B
YoY: +1.3%
Interest Expense
684.60M
Prev Year: 786.02M
YoY: -12.9%
Pre-tax Income
771.70M
Prev Year: 695.97M
YoY: +10.9%
Provision for Income Taxes
123.14M
Prev Year: 113.42M
YoY: +8.6%
Net Income Common Stockholders
635.47M
Prev Year: 569.63M
YoY: +11.6%
Net Income
648.56M
Prev Year: 582.54M
YoY: +11.3%
Net Income Including Non-Controlling Interests
648.56M
Prev Year: 582.54M
YoY: +11.3%
Net Income from Continuing Operations
648.56M
Prev Year: 582.54M
YoY: +11.3%
Diluted NI Available to Com Stockholders
635.47M
Prev Year: 569.63M
YoY: +11.6%
Net Income from Continuing and Discontinued Operation
648.56M
Prev Year: 582.54M
YoY: +11.3%
Normalized Income
648.56M
Prev Year: 582.54M
YoY: +11.3%
Reconciled Depreciation
87.78M
Prev Year: 82.82M
YoY: +6.0%
Net Income from Continuing Operation Net Minority Interest
648.56M
Prev Year: 582.54M
YoY: +11.3%
Tax Rate for Calcs
0.16
Prev Year: 0.163
YoY: -1.8%
Otherunder Preferred Stock Dividend
6.41M
Prev Year: 6.24M
YoY: +2.8%
Preferred Stock Dividends
6.67M
Prev Year: 6.67M
YoY: 0.0%
Gain on Sale of Securities
-850.0K
Prev Year: -96.0K
YoY: -785.4%
Selling General and Administrative
896.37M
Prev Year: 832.51M
YoY: +7.7%
Selling and Marketing Expense
56.87M
Prev Year: 51.40M
YoY: +10.6%
General and Administrative Expense
839.50M
Prev Year: 781.11M
YoY: +7.5%
Insurance and Claims
18.75M
Prev Year: 37.27M
YoY: -49.7%
Salaries and Wages
820.75M
Prev Year: 743.84M
YoY: +10.3%
Operating Revenue
2.24B
Prev Year: 2.06B
YoY: +8.3%
Depreciation Amortization Depletion
-
Occupancy And Equipment
302.68M
Prev Year: 277.24M
YoY: +9.2%
Depreciation and amortization
-
Professional and Contract Services Expense
58.74M
Prev Year: 56.38M
YoY: +4.2%
Amortization
-
Other Noninterest Expense
161.55M
Prev Year: 136.62M
YoY: +18.2%
Amortization of Intangibles
-
Values in USD

Cullen/Frost Bankers key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$2.2B$2.1B$2.0B$1.7B$1.4B
Net income$635.5M$569.6M$585.0M$567.3M$432.0M
Total assets$53.0B$52.5B$50.8B$52.9B$50.9B
Total liabilities$48.5B$48.6B$47.1B$49.8B$46.4B
Shareholders' equity$4.6B$3.9B$3.7B$3.1B$4.4B
Cash$8.9B$10.2B$8.6B$11.8B$16.5B
Total debt$223.0M$222.8M$222.6M$222.4M$222.2M
Operating cash flow$274.0M$989.5M$478.8M$722.6M$648.3M
Capital spending$146.7M$127.8M$158.6M$102.5M$65.9M
Free cash flow$127.3M$861.8M$320.2M$620.1M$582.4M

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2020.

Questions and answers

What was Cullen/Frost Bankers's revenue in fiscal year 2025?

$2.24 billion, up 8.3% from $2.06 billion in fiscal year 2024.

How much profit does Cullen/Frost Bankers make?

Cullen/Frost Bankers reported net income of $635.47 million for fiscal year 2025 (28.4% of revenue).

How much cash and debt does Cullen/Frost Bankers have?

At the end of fiscal year 2025: cash of $8.86 billion and total debt of $223.05 million.

What is Cullen/Frost Bankers's free cash flow?

$127.33 million in fiscal year 2025 (operating cash flow of $273.98 million minus capital spending of $146.65 million).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube