Total Revenue | 2.90B +12.9% | 2.57B +0.1% | 2.56B +10.6% | 2.32B +28.7% | 1.80B +12.6% | 1.60B -4.6% | 1.68B +7.3% | 1.56B +15.5% | 1.35B +12.5% | 1.20B |
Net Interest Income | 2.55B +12.0% | 2.28B -1.5% | 2.31B +13.0% | 2.05B +33.6% | 1.53B +11.2% | 1.38B -6.2% | 1.47B +5.9% | 1.39B +17.0% | 1.19B +14.8% | 1.03B |
Interest Income | 4.29B +2.4% | 4.19B +13.5% | 3.69B +59.1% | 2.32B +43.4% | 1.62B +1.5% | 1.60B -15.3% | 1.88B +14.0% | 1.65B +24.6% | 1.33B +16.5% | 1.14B |
Interest Income from Loans And Lease | - | 3.49B +10.0% | 3.17B +54.9% | 2.05B +43.8% | 1.42B -2.7% | 1.46B -14.7% | 1.72B +14.2% | 1.50B +25.5% | 1.20B +15.7% | 1.04B |
Interest Income from Loans | - | 3.49B +10.0% | 3.17B +54.9% | 2.05B +43.8% | 1.42B -2.7% | 1.46B -14.7% | 1.72B +14.2% | 1.50B +25.5% | 1.20B +15.7% | 1.04B |
Interest Income from Securities | - | 459.17M +63.8% | 280.25M +38.7% | 202.05M +38.3% | 146.06M +73.7% | 84.10M +19.6% | 70.31M +9.8% | 64.06M +4.7% | 61.19M +7.7% | 56.83M |
Interest Income from Deposits | - | 231.79M +5.1% | 220.64M +436.7% | 41.11M +164.7% | 15.53M -38.3% | 25.18M -62.2% | 66.52M +21.6% | 54.70M +63.8% | 33.39M +126.7% | 14.73M |
Interest Income from Federal Funds Sold and Securities Purchased Under Agreements to Resell | - | 11.25M -44.2% | 20.16M -32.3% | 29.77M -7.7% | 32.24M +50.7% | 21.39M -23.8% | 28.06M -4.7% | 29.43M -8.3% | 32.09M +5.1% | 30.55M |
Interest Expense | 1.74B -9.1% | 1.91B +38.6% | 1.38B +401.7% | 275.35M +215.9% | 87.16M -60.0% | 217.85M -47.4% | 414.49M +56.3% | 265.19M +89.4% | 140.05M +33.6% | 104.84M |
Interest Expense on Deposits | - | 1.72B +42.7% | 1.21B +378.7% | 251.84M +264.1% | 69.16M -62.6% | 184.74M -50.8% | 375.80M +60.1% | 234.75M +101.7% | 116.39M +38.2% | 84.22M |
Interest Expense on Long-term Debt and Capital Securities | - | 151.95M +768.2% | 17.50M +138.2% | 7.35M -26.2% | 9.96M -49.8% | 19.84M -15.0% | 23.34M +37.8% | 16.93M +28.5% | 13.18M +24.3% | 10.60M |
Interest Expense for Short-term Debt | - | - | - | - | 42.0K -97.2% | 1.50M -14.7% | 1.76M +26.1% | 1.40M | - | - |
Interest Expense for Federal Funds Sold and Securities Purchased Under Agreements to Resell | - | 42.36M -73.3% | 158.50M +880.6% | 16.16M +101.0% | 8.04M -39.4% | 13.27M -2.3% | 13.58M +12.2% | 12.11M +15.6% | 10.48M +4.6% | 10.02M |
Non Interest Income | - | 287.83M +14.2% | 252.12M -7.7% | 273.16M +1.3% | 269.74M +21.5% | 222.02M +6.7% | 208.07M +19.1% | 174.72M +4.9% | 166.62M -1.2% | 168.71M |
Fees And Commissions | - | 193.57M +19.8% | 161.54M -8.5% | 176.62M +11.4% | 158.56M +24.9% | 126.95M +21.3% | 104.69M +3.3% | 101.31M -1.4% | 102.73M -32.5% | 152.26M |
Fees and Commission Income | - | 240.96M +17.7% | 204.68M +1.3% | 202.12M +15.7% | 174.72M +24.4% | 140.48M +18.2% | 118.86M +5.6% | 112.56M -0.1% | 112.67M -30.7% | 162.65M |
Service Charges on Deposit Accounts | - | 202.34M +13.9% | 177.69M +1.9% | 174.38M +17.1% | 148.97M +21.1% | 122.99M +20.2% | 102.32M +3.4% | 98.93M +0.2% | 98.69M +148.9% | 39.65M |
Trust Fees by Commissions | - | 38.63M +43.1% | 26.99M -2.7% | 27.74M +7.7% | 25.75M +47.2% | 17.49M +5.7% | 16.55M +21.5% | 13.62M -2.5% | 13.97M +10.9% | 12.60M |
Other Customer Services | - | - | - | - | - | - | - | 109.99M +6.6% | 103.18M -6.5% | 110.40M |
Fee and Commission Expense | - | 47.39M +9.8% | 43.14M +69.1% | 25.51M +57.9% | 16.15M +19.4% | 13.53M -4.6% | 14.18M +26.1% | 11.24M +13.1% | 9.94M -4.4% | 10.39M |
Foreign Exchange Trading Gains | - | 54.60M +13.1% | 48.28M +16.6% | 41.42M -15.4% | 48.98M +118.9% | 22.37M -15.3% | 26.40M +24.2% | 21.26M +114.6% | 9.91M | - |
Gain Losson Saleof Assets | - | 24.13M -8.3% | 26.32M -39.9% | 43.81M -12.8% | 50.24M -15.0% | 59.13M -10.3% | 65.95M +84.0% | 35.84M -6.9% | 38.48M +134.0% | 16.45M |
Gain on Sale of Loans | - | 44.0K -98.8% | 3.63M -43.3% | 6.41M -28.0% | 8.91M +97.9% | 4.50M +11.5% | 4.04M -38.8% | 6.59M -25.7% | 8.87M +45.8% | 6.08M |
Other Noninterest Income | - | 15.53M -2.9% | 15.99M +41.3% | 11.32M -5.4% | 11.96M -11.8% | 13.57M +22.9% | 11.04M -32.3% | 16.31M +5.3% | 15.50M | - |
Pre-tax Income | 1.73B +16.4% | 1.48B +1.5% | 1.46B +3.4% | 1.41B +33.6% | 1.06B +54.0% | 685.76M -18.7% | 843.92M +3.1% | 818.70M +11.4% | 735.10M +28.5% | 572.19M |
Provision for Credit Losses | - | -174.00M -39.2% | -125.00M -70.1% | -73.50M -310.0% | 35.00M +116.6% | -210.65M -113.5% | -98.69M -53.6% | -64.25M -38.9% | -46.27M -68.4% | -27.48M |
Provision for Income Taxes | 400.27M +26.6% | 316.27M +5.9% | 298.61M +5.3% | 283.57M +54.6% | 183.40M +55.5% | 117.97M -30.6% | 169.88M +47.7% | 115.00M -49.9% | 229.48M +63.3% | 140.51M |
Non Interest Expense | - | 910.68M -7.0% | 979.61M +17.5% | 833.88M +6.9% | 779.94M +12.4% | 694.05M -5.3% | 733.28M +3.3% | 709.75M +8.9% | 651.51M +7.7% | 604.86M |
Net Occupancy Expense | - | - | - | 62.50M -0.8% | 63.00M -5.3% | 66.49M -4.6% | 69.73M +1.2% | 68.90M +6.1% | 64.92M +5.6% | 61.45M |
Equipment | - | - | - | 28.26M -7.7% | 30.60M +5.4% | 29.03M +9.7% | 26.47M +18.8% | 22.29M +22.6% | 18.18M +40.8% | 12.91M |
Professional and Contract Services Expense | - | - | - | - | 14.53M +10.5% | 13.16M -28.1% | 18.29M -10.2% | 20.36M -22.8% | 26.37M +3.1% | 25.58M |
Other General and Administrative | - | - | - | - | 16.26M -2.0% | 16.60M +22.7% | 13.53M +2.7% | 13.18M +9.0% | 12.09M +3.5% | 11.68M |
Depreciation Amortization Depletion | - | - | - | - | - | - | - | - | 6.93M -14.2% | 8.09M |
Depreciation and amortization | - | - | - | - | - | - | - | - | 6.93M -14.2% | 8.09M |
Amortization | - | - | - | - | - | - | - | - | 6.93M -14.2% | 8.09M |
Amortization of Intangibles | - | - | - | - | - | - | - | - | 6.93M -14.2% | 8.09M |
Other Special Charges | - | - | - | - | - | - | -114.0K +98.3% | -6.68M +91.4% | -77.39M -2335.1% | -3.18M |
Net Income Common Stockholders | 1.33B +13.7% | 1.17B +0.4% | 1.16B +2.9% | 1.13B +29.2% | 872.98M +53.7% | 567.80M -15.8% | 674.03M -4.2% | 703.70M +39.2% | 505.62M +17.1% | 431.68M |
Special Income Charges | - | - | - | - | - | -8.74M | - | 31.47M -61.2% | 81.19M +2454.9% | 3.18M |
Net Income | 1.33B +13.7% | 1.17B +0.4% | 1.16B +2.9% | 1.13B +29.2% | 872.98M +53.7% | 567.80M -15.8% | 674.03M -4.2% | 703.70M +39.2% | 505.62M +17.1% | 431.68M |
Loss on Extinguishment of Debt | - | - | - | - | - | 8.74M | - | - | - | - |
Gain on Sale of Business | - | - | - | - | - | - | - | 31.47M +726.6% | 3.81M | - |
Net Income Including Non-Controlling Interests | 1.33B +13.7% | 1.17B +0.4% | 1.16B +2.9% | 1.13B +29.2% | 872.98M +53.7% | 567.80M -15.8% | 674.03M -4.2% | 703.70M +39.2% | 505.62M +17.1% | 431.68M |
Net Income from Continuing Operations | 1.33B +13.7% | 1.17B +0.4% | 1.16B +2.9% | 1.13B +29.2% | 872.98M +53.7% | 567.80M -15.8% | 674.03M -4.2% | 703.70M +39.2% | 505.62M +17.1% | 431.68M |
Diluted NI Available to Com Stockholders | 1.32B +13.6% | 1.17B +0.4% | 1.16B +2.9% | 1.13B +29.2% | 872.98M +53.7% | 567.80M -15.8% | 674.03M -4.2% | 703.70M +39.2% | 505.62M +17.1% | 431.68M |
Basic EPS | 9.58 | - | 8.23 +3.1% | 7.98 +29.5% | 6.16 +54.4% | 3.99 -13.8% | 4.63 -4.7% | 4.86 +38.9% | 3.5 +16.7% | 3 |
Diluted EPS | 9.52 | - | 8.18 +3.3% | 7.92 +29.8% | 6.1 +53.7% | 3.97 -13.9% | 4.61 -4.2% | 4.81 +39.0% | 3.46 +16.5% | 2.97 |
Weighted Average Shares (basic) | 138.34M | - | 141.16M -0.1% | 141.33M -0.4% | 141.83M -0.4% | 142.34M -2.2% | 145.50M +0.4% | 144.86M +0.3% | 144.44M +0.2% | 144.09M |
Interest Income After Provision for Loan Loss | - | 2.10B -3.8% | 2.19B +10.9% | 1.97B +25.9% | 1.57B +34.3% | 1.17B -14.8% | 1.37B +3.5% | 1.32B +16.1% | 1.14B +13.3% | 1.01B |
Weighted Average Shares (diluted) | 139.13M | - | 141.90M -0.4% | 142.49M -0.5% | 143.14M +0.1% | 142.99M -2.2% | 146.18M +0.0% | 146.17M +0.2% | 145.89M +0.4% | 145.35M |
Net Income from Continuing and Discontinued Operation | 1.33B +13.7% | 1.17B +0.4% | 1.16B +2.9% | 1.13B +29.2% | 872.98M +53.7% | 567.80M -15.8% | 674.03M -4.2% | 703.70M +39.2% | 505.62M +17.1% | 431.68M |
Normalized Income | 1.33B +13.7% | 1.17B +0.4% | 1.16B +2.9% | 1.13B +29.2% | 872.98M +51.8% | 575.03M -14.7% | 674.03M -0.4% | 676.64M +50.4% | 449.76M +4.8% | 429.28M |
Total Money Market Investments | - | 243.05M +0.9% | 240.81M +239.7% | 70.88M +48.4% | 47.77M +2.6% | 46.56M -50.8% | 94.58M +12.4% | 84.13M +28.5% | 65.48M +44.6% | 45.28M |
Reconciled Depreciation | 213.16M +7.4% | 198.45M +21.4% | 163.46M +2.3% | 159.85M +2.0% | 156.79M +30.8% | 119.91M -16.8% | 144.18M +3.4% | 139.50M -6.9% | 149.82M +8.9% | 137.58M |
Net Income from Continuing Operation Net Minority Interest | 1.33B +13.7% | 1.17B +0.4% | 1.16B +2.9% | 1.13B +29.2% | 872.98M +53.7% | 567.80M -15.8% | 674.03M -4.2% | 703.70M +39.2% | 505.62M +17.1% | 431.68M |
Tax Rate for Calcs | 0.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Effect of Unusual Items | 0 | - | - | - | - | -1.50M | - | 4.41M -82.6% | 25.33M +3140.4% | 781.8K |
Average Dilution Earnings | -996.0K | - | - | - | - | - | - | - | - | - |
Securities Amortization | 74.80M +37.9% | 54.24M -54.9% | 120.30M +6.1% | 113.36M -7.4% | 122.46M +74.7% | 70.08M -28.8% | 98.38M +2.3% | 96.15M +9.3% | 87.95M +5.4% | 83.45M |
Gain on Sale of Securities | 28.69M +19.1% | 24.08M +6.1% | 22.69M -39.3% | 37.40M -9.5% | 41.33M -24.3% | 54.63M -11.8% | 61.91M +111.7% | 29.25M -1.2% | 29.61M +185.8% | 10.36M |
Selling General and Administrative | 650.48M +9.1% | 596.47M -2.5% | 611.85M +23.1% | 497.08M +10.1% | 451.29M +7.7% | 419.20M -2.1% | 428.16M +3.4% | 414.01M +11.6% | 371.12M +10.8% | 335.08M |
Total Unusual Items Excluding Goodwill | - | - | - | - | - | -8.74M | - | 31.47M -61.2% | 81.19M +2454.9% | 3.18M |
General and Administrative Expense | 650.48M +9.1% | 596.47M -2.5% | 611.85M +23.1% | 497.08M +10.1% | 451.29M +7.7% | 419.20M -2.1% | 428.16M +3.4% | 414.01M +11.6% | 371.12M +10.8% | 335.08M |
Total Unusual Items | - | - | - | - | - | -8.74M | - | 31.47M -61.2% | 81.19M +2454.9% | 3.18M |
Insurance and Claims | 31.73M -30.6% | 45.74M -55.7% | 103.31M +431.2% | 19.45M +10.7% | 17.56M +16.1% | 15.13M +17.0% | 12.93M -39.1% | 21.21M -10.6% | 23.73M +2.0% | 23.28M |
Salaries and Wages | 618.75M +12.4% | 550.73M +8.3% | 508.54M +6.5% | 477.63M +10.1% | 433.73M +7.3% | 404.07M +0.6% | 401.70M +5.8% | 379.62M +13.2% | 335.29M +11.7% | 300.12M |
Operating Revenue | 2.90B | - | - | - | - | - | - | - | - | - |
Occupancy And Equipment | 66.13M +2.7% | 64.40M +2.6% | 62.76M +0.4% | 62.50M -0.8% | 63.00M -5.3% | 66.49M -4.6% | 69.73M +1.2% | 68.90M +6.1% | 64.92M +5.6% | 61.45M |
Other Noninterest Expense | 219.78M +12.4% | 195.57M +5.9% | 184.70M +14.8% | 160.94M +12.4% | 143.19M +3.6% | 138.28M +16.5% | 118.72M +7.6% | 110.33M +9.1% | 101.16M +1.9% | 99.30M |
