Total Revenue | 2.73B +11.2% | 2.45B +7.9% | 2.27B +16.1% | 1.96B +14.3% | 1.71B +4.1% | 1.64B +12.7% | 1.46B +10.8% | 1.32B +14.8% | 1.15B +10.4% | 1.04B |
Net Interest Income | 2.22B +13.3% | 1.96B +6.8% | 1.84B +22.9% | 1.50B +32.9% | 1.12B +8.2% | 1.04B -1.4% | 1.05B +9.3% | 964.90M +16.0% | 832.08M +15.2% | 722.19M |
Interest Income | 3.73B +7.2% | 3.48B +20.2% | 2.89B +65.6% | 1.75B +37.0% | 1.28B -1.4% | 1.29B -6.7% | 1.39B +18.3% | 1.17B +23.7% | 946.47M +16.5% | 812.46M |
Interest Income from Loans And Lease | - | 3.08B +19.9% | 2.57B +67.3% | 1.54B +31.1% | 1.17B -1.0% | 1.18B -4.9% | 1.25B +16.9% | 1.07B +22.0% | 873.25M +17.2% | 745.29M |
Interest Income from Loans | - | 3.08B +19.9% | 2.57B +67.3% | 1.54B +31.1% | 1.17B -1.0% | 1.18B -4.9% | 1.25B +16.9% | 1.07B +22.0% | 873.25M +17.2% | 745.29M |
Interest Income from Securities | - | 276.16M +15.7% | 238.63M +48.6% | 160.62M +68.6% | 95.30M -4.4% | 99.67M -7.8% | 108.08M +23.6% | 87.42M +38.0% | 63.34M +2.0% | 62.11M |
Interest Income from Deposits | - | 115.25M +45.9% | 78.98M +81.8% | 43.45M +557.7% | 6.61M -22.8% | 8.55M -71.3% | 29.80M +74.4% | 17.09M +84.7% | 9.25M +118.4% | 4.24M |
Interest Income from Federal Funds Sold and Securities Purchased Under Agreements to Resell | - | 366.0K -79.7% | 1.81M -63.2% | 4.90M +2734.1% | 173.0K +69.6% | 102.0K -85.4% | 700.0K +69900.0% | 1.0K -50.0% | 2.0K -50.0% | 4.0K |
Other Interest Income | - | 965.0K -7.8% | 1.05M +12.8% | 928.0K +43.9% | 645.0K +35.2% | 477.0K -28.4% | 666.0K -7.9% | 723.0K +16.1% | 623.0K -23.7% | 816.0K |
Interest Expense | 1.50B -0.7% | 1.52B +43.6% | 1.06B +318.6% | 252.08M +67.5% | 150.53M -40.5% | 253.11M -23.4% | 330.22M +60.4% | 205.91M +80.0% | 114.39M +26.7% | 90.26M |
Interest Expense on Deposits | - | 1.34B +48.2% | 906.47M +417.4% | 175.20M +98.8% | 88.12M -53.4% | 189.18M -32.2% | 278.89M +67.4% | 166.55M +99.9% | 83.33M +42.7% | 58.41M |
Interest Expense on Long-term Debt and Capital Securities | - | 171.42M +15.2% | 148.78M +93.5% | 76.88M +23.2% | 62.41M -2.4% | 63.94M +24.6% | 51.33M +30.4% | 39.35M +26.7% | 31.07M -2.5% | 31.86M |
Non Interest Income | - | 488.32M +12.5% | 434.11M -5.8% | 461.05M -21.3% | 586.12M -3.0% | 604.19M +49.5% | 404.25M +14.9% | 351.89M +11.8% | 314.75M -0.5% | 316.38M |
Total Premiums Earned | - | 5.75M +11.8% | 5.15M +538.8% | 806.0K -86.1% | 5.81M +22.9% | 4.73M -4.4% | 4.95M -0.7% | 4.98M +41.4% | 3.52M -1.9% | 3.59M |
Fees And Commissions | - | 333.12M +7.9% | 308.64M -17.3% | 373.39M -21.3% | 474.26M -8.6% | 518.77M +68.2% | 308.50M +10.5% | 279.26M +15.6% | 241.52M -6.6% | 258.71M |
Fees and Commission Income | - | 333.12M +7.9% | 308.64M -17.3% | 373.39M -21.3% | 474.26M -8.6% | 518.77M +66.6% | 311.42M +9.8% | 283.53M +15.4% | 245.70M -6.9% | 263.87M |
Service Charges on Deposit Accounts | - | 164.20M +14.1% | 143.92M -34.7% | 220.46M -33.8% | 332.87M -15.8% | 395.42M +100.2% | 197.56M +11.0% | 178.02M +17.0% | 152.15M -7.4% | 164.36M |
Trust Fees by Commissions | - | 123.62M +10.4% | 111.96M +2.8% | 108.95M +5.5% | 103.31M +26.6% | 81.61M +4.2% | 78.29M +14.2% | 68.57M +16.4% | 58.90M +16.6% | 50.50M |
Securities Activities | - | 22.61M +21.3% | 18.64M +5.5% | 17.67M -14.7% | 20.71M +10.6% | 18.73M -0.5% | 18.82M -15.9% | 22.39M -2.1% | 22.86M -10.4% | 25.52M |
Other Customer Services | - | 22.69M -33.5% | 34.11M +29.6% | 26.32M +51.5% | 17.38M -24.5% | 23.01M +37.4% | 16.74M +15.1% | 14.55M +23.5% | 11.78M -49.9% | 23.49M |
Fee and Commission Expense | - | - | - | - | 3.48M +11.8% | 3.11M +6.7% | 2.92M -31.6% | 4.26M +2.1% | 4.18M -19.0% | 5.16M |
Trading Gains (losses) | - | 504.0K -55.9% | 1.14M -69.6% | 3.75M +1431.4% | 245.0K +124.4% | -1.00M -535.4% | -158.0K -1536.4% | 11.0K +101.3% | -845.0K -1028.6% | 91.0K |
Foreign Exchange Trading Gains | - | -1.30M -222.9% | 1.06M +262.7% | 292.0K +159.0% | -495.0K +20.3% | -621.0K -179.3% | 783.0K +146.8% | -1.67M -214.3% | 1.46M | - |
Gain Losson Saleof Assets | - | -2.60M -270.6% | 1.52M +107.5% | -20.43M -1828.9% | -1.06M +45.0% | -1.93M -154.6% | 3.52M +221.6% | -2.90M -6540.0% | 45.0K -99.4% | 7.64M |
Other Noninterest Income | - | 152.85M +31.1% | 116.59M +12.9% | 103.24M -3.8% | 107.36M +27.4% | 84.24M -2.8% | 86.66M +20.0% | 72.20M +4.6% | 69.04M +49.0% | 46.33M |
Salaries and Wages | 873.29M +6.9% | 817.11M +9.2% | 748.01M +7.5% | 696.11M +0.6% | 691.67M +10.5% | 626.08M +14.6% | 546.42M +13.8% | 480.08M +11.6% | 430.08M +6.2% | 405.16M |
Operating Revenue | 2.73B | - | - | - | - | - | - | - | - | - |
Occupancy And Equipment | 266.95M +9.3% | 244.31M +9.0% | 224.06M +9.4% | 204.86M +26.7% | 161.70M +16.8% | 138.45M +18.7% | 116.62M +15.7% | 100.76M +10.4% | 91.28M +3.8% | 87.97M |
Professional and Contract Services Expense | 34.03M -16.3% | 40.64M +16.9% | 34.76M +5.0% | 33.09M +12.2% | 29.49M +7.5% | 27.43M -0.2% | 27.47M -15.0% | 32.31M +16.1% | 27.84M +36.4% | 20.41M |
Other Noninterest Expense | 208.63M +15.5% | 180.65M +10.2% | 163.99M +10.0% | 149.04M +17.6% | 126.76M -8.1% | 137.91M +6.7% | 129.30M +11.1% | 116.39M +13.1% | 102.88M -1.2% | 104.10M |
Special Income Charges | 499.0K +109.7% | -5.16M +85.0% | -34.37M | 0 +100.0% | -2.00M -9.8% | -1.82M -1879.3% | -92.0K -43.8% | -64.0K -111.1% | 577.0K -85.2% | 3.89M |
Provision for Credit Losses | - | -101.05M +11.7% | -114.39M -45.6% | -78.59M -232.6% | 59.26M +127.7% | -214.22M -297.7% | -53.86M -54.6% | -34.83M -17.0% | -29.77M +12.7% | -34.08M |
Pre-tax Income | 1.12B +18.1% | 947.09M +12.1% | 845.08M +20.6% | 700.55M +9.8% | 637.80M +63.6% | 389.78M -18.8% | 480.10M +4.3% | 460.13M +18.0% | 390.00M +17.5% | 331.85M |
Non Interest Expense | - | 1.40B +9.3% | 1.28B +8.6% | 1.18B +3.9% | 1.13B +8.9% | 1.04B +12.4% | 925.21M +12.6% | 821.76M +12.9% | 727.64M +7.6% | 676.52M |
Net Occupancy Expense | - | 79.21M +2.8% | 77.07M +8.6% | 70.97M -4.3% | 74.18M +6.0% | 69.96M +8.8% | 64.29M +11.2% | 57.81M +9.2% | 52.92M +3.9% | 50.91M |
Equipment | - | 165.09M +12.3% | 147.00M +9.8% | 133.89M +53.0% | 87.52M +27.8% | 68.50M +30.9% | 52.33M +21.8% | 42.95M +12.0% | 38.36M +3.5% | 37.05M |
Other General and Administrative | - | - | - | - | - | 37.11M -0.8% | 37.42M -14.4% | 43.71M +14.3% | 38.26M +6.4% | 35.96M |
Depreciation | - | - | 42.36M +11.5% | 38.01M -7.0% | 40.88M +7.8% | 37.91M +6.0% | 35.76M +22.0% | 29.30M +21.6% | 24.11M +81.8% | 13.26M |
Provision for Income Taxes | 294.56M +16.9% | 252.04M +13.3% | 222.46M +16.5% | 190.87M +11.2% | 171.65M +77.3% | 96.79M -22.2% | 124.40M +6.4% | 116.97M -11.6% | 132.31M +5.9% | 124.98M |
Write-offs | - | - | - | - | 2.00M +42.9% | 1.40M | - | - | - | - |
Loss on Extinguishment of Debt | - | - | - | - | - | - | - | 0 | 0 +100.0% | -3.59M |
Net Income Common Stockholders | 774.15M +16.1% | 667.08M +12.2% | 594.66M +23.4% | 481.72M +9.9% | 438.19M +61.3% | 271.61M -21.8% | 347.50M +3.7% | 334.97M +35.1% | 247.90M +28.9% | 192.36M |
Net Income | 823.84M +18.5% | 695.04M +11.6% | 622.63M +22.2% | 509.68M +9.3% | 466.15M +59.1% | 292.99M -17.6% | 355.70M +3.7% | 343.17M +33.2% | 257.68M +24.6% | 206.88M |
Net Income Including Non-Controlling Interests | 823.84M +18.5% | 695.04M +11.6% | 622.63M +22.2% | 509.68M +9.3% | 466.15M +59.1% | 292.99M -17.6% | 355.70M +3.7% | 343.17M +33.2% | 257.68M +24.6% | 206.88M |
Net Income from Continuing Operations | 823.84M +18.5% | 695.04M +11.6% | 622.63M +22.2% | 509.68M +9.3% | 466.15M +59.1% | 292.99M -17.6% | 355.70M +3.7% | 343.17M +33.2% | 257.68M +24.6% | 206.88M |
Diluted NI Available to Com Stockholders | 774.15M +16.1% | 667.08M +12.2% | 594.66M +23.4% | 481.72M +9.9% | 438.19M +61.3% | 271.61M -21.8% | 347.50M +3.7% | 334.97M +34.3% | 249.48M +25.6% | 198.68M |
Net Income from Continuing and Discontinued Operation | 823.84M +18.5% | 695.04M +11.6% | 622.63M +22.2% | 509.68M +9.3% | 466.15M +59.1% | 292.99M -17.6% | 355.70M +3.7% | 343.17M +33.2% | 257.68M +24.6% | 206.88M |
Normalized Income | 823.48M +17.8% | 698.83M +7.9% | 647.96M +27.1% | 509.68M +9.3% | 466.15M +59.1% | 292.99M -17.6% | 355.70M +3.6% | 343.21M +33.4% | 257.30M +25.9% | 204.45M |
Average Dilution Earnings | - | - | - | - | - | - | 0 | 0 -100.0% | 1.58M -75.0% | 6.31M |
Reconciled Depreciation | 118.78M +18.7% | 100.08M +18.1% | 84.76M +3.3% | 82.07M -19.4% | 101.80M +5.6% | 96.37M +9.1% | 88.36M +30.6% | 67.67M +7.2% | 63.11M +18.7% | 53.15M |
Basic EPS | - | 10.47 +7.7% | 9.72 +19.4% | 8.14 +5.9% | 7.69 +62.9% | 4.72 -22.7% | 6.11 +2.7% | 5.95 +31.3% | 4.53 +18.3% | 3.83 |
Net Income from Continuing Operation Net Minority Interest | 823.84M +18.5% | 695.04M +11.6% | 622.63M +22.2% | 509.68M +9.3% | 466.15M +59.1% | 292.99M -17.6% | 355.70M +3.7% | 343.17M +33.2% | 257.68M +24.6% | 206.88M |
Diluted EPS | - | 10.31 +7.6% | 9.58 +19.5% | 8.02 +5.8% | 7.58 +62.0% | 4.68 -22.4% | 6.03 +2.9% | 5.86 +33.2% | 4.4 +20.2% | 3.66 |
Total Unusual Items Excluding Goodwill | 499.0K +109.7% | -5.16M +85.0% | -34.37M | 0 +100.0% | -2.00M -9.8% | -1.82M -1879.3% | -92.0K -43.8% | -64.0K -111.1% | 577.0K -85.2% | 3.89M |
Weighted Average Shares (basic) | - | 63.69M +4.1% | 61.15M +3.3% | 59.20M +3.9% | 56.99M -0.9% | 57.52M +1.2% | 56.86M +1.0% | 56.30M +2.9% | 54.70M +8.8% | 50.28M |
Total Unusual Items | 499.0K +109.7% | -5.16M +85.0% | -34.37M | 0 +100.0% | -2.00M -9.8% | -1.82M -1879.3% | -92.0K -43.8% | -64.0K -111.1% | 577.0K -85.2% | 3.89M |
Weighted Average Shares (diluted) | - | 64.70M +4.2% | 62.09M +3.3% | 60.09M +4.0% | 57.79M -0.4% | 58.02M +0.7% | 57.62M +0.7% | 57.21M +0.9% | 56.69M +4.4% | 54.27M |
Tax Rate for Calcs | 0.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Income After Provision for Loan Loss | - | 1.86B +8.0% | 1.72B +21.6% | 1.42B +19.6% | 1.18B +43.4% | 825.69M -17.5% | 1.00B +7.6% | 930.07M +15.9% | 802.31M +16.6% | 688.11M |
Tax Effect of Unusual Items | 131.2K +109.6% | -1.37M +84.8% | -9.04M | 0 | 0 | 0 | 0 +100.0% | -16.3K -108.3% | 195.6K -86.7% | 1.47M |
Otherunder Preferred Stock Dividend | 14.05M | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | 35.64M +27.5% | 27.96M 0.0% | 27.96M 0.0% | 27.96M 0.0% | 27.96M +30.8% | 21.38M +160.7% | 8.20M 0.0% | 8.20M -16.1% | 9.78M -32.6% | 14.51M |
Total Money Market Investments | - | 115.62M +43.1% | 80.78M +67.1% | 48.35M +613.2% | 6.78M -21.7% | 8.65M -71.6% | 30.50M +78.5% | 17.09M +84.7% | 9.25M +118.3% | 4.24M |
Other Special Charges | -499.0K -109.7% | 5.16M -85.0% | 34.37M +1275.0% | 2.50M +162.5% | -4.00M -1050.1% | 421.0K +357.6% | 92.0K +43.8% | 64.0K +111.1% | -577.0K -89.2% | -305.0K |
Gain on Sale of Securities | 8.32M +419.9% | -2.60M -270.6% | 1.52M +107.5% | -20.43M -1828.9% | -1.06M +45.0% | -1.93M -154.6% | 3.52M +221.6% | -2.90M -6540.0% | 45.0K -99.4% | 7.64M |
Depreciation Amortization Depletion | 21.39M +76.9% | 12.10M +120.0% | 5.50M -10.1% | 6.12M -87.4% | 48.61M -0.7% | 48.93M +2.8% | 47.60M +40.5% | 33.88M +18.8% | 28.51M +58.0% | 18.05M |
Depreciation and amortization | 21.39M +76.9% | 12.10M +120.0% | 5.50M -10.1% | 6.12M -87.4% | 48.61M -0.7% | 48.93M +2.8% | 47.60M +40.5% | 33.88M +18.8% | 28.51M +58.0% | 18.05M |
Amortization | 21.39M +76.9% | 12.10M +120.0% | 5.50M -10.1% | 6.12M -20.9% | 7.73M -29.8% | 11.02M -7.0% | 11.84M +159.1% | 4.57M +3.9% | 4.40M -8.1% | 4.79M |
Amortization of Intangibles | 21.39M +76.9% | 12.10M +120.0% | 5.50M -10.1% | 6.12M -20.9% | 7.73M -29.8% | 11.02M -7.0% | 11.84M +159.1% | 4.57M +3.9% | 4.40M -8.1% | 4.79M |
Selling General and Administrative | 981.52M +6.7% | 919.88M +8.2% | 849.82M +8.4% | 784.16M +2.4% | 765.97M +11.4% | 687.38M +13.8% | 604.21M +12.2% | 538.43M +12.8% | 477.14M +7.0% | 446.00M |
Selling and Marketing Expense | 63.85M +3.3% | 61.81M -5.0% | 65.08M +9.5% | 59.42M +25.7% | 47.27M +30.2% | 36.30M -25.3% | 48.59M +18.1% | 41.14M +33.4% | 30.83M +24.4% | 24.78M |
General and Administrative Expense | 917.67M +6.9% | 858.07M +9.3% | 784.74M +8.3% | 724.75M +0.8% | 718.70M +10.4% | 651.08M +17.2% | 555.62M +11.7% | 497.29M +11.4% | 446.31M +6.0% | 421.22M |
Insurance and Claims | 44.38M +8.3% | 40.96M +11.5% | 36.73M +28.2% | 28.64M +6.0% | 27.03M +8.1% | 25.00M +171.8% | 9.20M -46.5% | 17.21M +6.0% | 16.23M +1.0% | 16.07M |
