Revenue | 32.24B +6.2% | 30.36B +4.5% | 29.06B +1.0% | 28.77B | - | - |
Total Revenue | - | - | - | - | 24.62B | - |
Operating Revenue | - | - | - | - | 24.62B | - |
Tax Rate for Calcs | - | - | - | - | 0.067 | - |
Tax Effect of Unusual Items | - | - | - | - | -11.42M | - |
Weighted Average Shares (diluted) | - | - | - | - | 769.00M | - |
Weighted Average Shares (basic) | - | - | - | - | 769.00M | - |
Diluted EPS | - | - | - | - | 4.94 | - |
Basic EPS | - | - | - | - | 4.94 | - |
Preferred Stock Dividends | - | - | - | - | 106.00M | - |
Net Income from Discontinued Operations | - | - | - | - | -144.00M | - |
Cost of Revenue | 9.04B -7.5% | 9.77B +1.0% | 9.68B -3.8% | 10.06B -20.6% | 12.66B | - |
Operations & Maintenance | 6.70B +24.3% | 5.39B -4.0% | 5.61B -2.2% | 5.73B | - | - |
Gross Profit | - | - | - | - | 11.96B | - |
Depreciation/Amortization | 6.32B +9.2% | 5.79B +10.3% | 5.25B +3.3% | 5.09B | - | - |
Operating Expense | - | - | - | - | 6.12B | - |
Depreciation Amortization Depletion | - | - | - | - | 4.76B | - |
Depreciation and amortization | - | - | - | - | 4.76B | - |
Other Taxes | - | - | - | - | 1.35B | - |
Other Operating Expenses, Total | 1.60B +8.9% | 1.47B +4.7% | 1.40B -4.5% | 1.47B | - | - |
Operating Expenses | 23.61B +5.3% | 22.43B +2.0% | 21.99B -3.4% | 22.76B | - | - |
Net Non Operating Interest Income Expense | - | - | - | - | -2.19B | - |
Non-operating Interest Income | - | - | - | - | 13.00M | - |
Non-operating Interest Expense | - | - | - | - | 2.21B | - |
Operating Income | 8.63B +8.8% | 7.93B +12.1% | 7.07B +17.6% | 6.01B +2.9% | 5.84B | - |
Other Income Expense | - | - | - | - | 344.00M | - |
Equity in Earnings of Affiliates | - | - | - | - | 62.00M | - |
Special Income Charges | - | - | - | - | -170.00M | - |
Write-offs | - | - | - | - | 353.00M | - |
Other Special Charges | - | - | - | - | -171.00M | - |
Gain on Sale of Property, Plant and Equipment | - | - | - | - | 12.00M | - |
Other Non-operating Income (expense) | - | - | - | - | 452.00M | - |
Interest Inc.(Exp.),Net-Non-Op., Total | -3.53B -14.0% | -3.10B -15.8% | -2.67B -27.2% | -2.10B | - | - |
Pre-tax Income | - | - | - | - | 3.99B | - |
Other, Net | 290.00M -20.5% | 365.00M -1.6% | 371.00M +120.8% | 168.00M | - | - |
Net Income Before Taxes | 5.71B +10.0% | 5.19B +9.0% | 4.77B +16.9% | 4.08B | - | - |
Net Income Common Stockholders | - | - | - | - | 3.80B | - |
Net Income Including Non-Controlling Interests | - | - | - | - | 3.58B | - |
Net Income from Continuing Operations | - | - | - | - | 3.72B | - |
Noncontrolling Interests | - | - | - | - | 329.00M | - |
Provision for Income Taxes | 642.00M +8.8% | 590.00M +34.7% | 438.00M +46.0% | 300.00M +11.9% | 268.00M | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 3.80B | - |
Net Income After Taxes | 5.07B +10.1% | 4.60B +6.4% | 4.33B +14.6% | 3.78B | - | - |
Total Operating Income as Reported | - | - | - | - | 5.50B | - |
Net Income Before Extra. Items | 4.97B +10.0% | 4.51B +5.1% | 4.30B +10.9% | 3.87B | - | - |
Total Expenses | - | - | - | - | 18.78B | - |
Total Extraordinary Items | 1.00M -90.0% | 10.00M +100.7% | -1.46B -10.0% | -1.32B | - | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 3.91B | - |
Net Income | 4.97B +9.8% | 4.52B +59.2% | 2.84B +11.4% | 2.55B -34.7% | 3.91B | - |
Normalized Income | - | - | - | - | 4.21B | - |
Total Adjustments to Net Income | -56.00M +54.1% | -122.00M -15.1% | -106.00M 0.0% | -106.00M | - | - |
Interest Income | - | - | - | - | 13.00M | - |
Income Available to Com Excl ExtraOrd | 4.91B +11.8% | 4.39B +4.8% | 4.19B +11.2% | 3.77B | - | - |
Interest Expense | - | - | - | - | 2.21B | - |
Income Available to Com Incl ExtraOrd | 4.91B +11.6% | 4.40B +61.0% | 2.73B +11.9% | 2.44B | - | - |
Net Interest Income | - | - | - | - | -2.19B | - |
Diluted Net Income | 4.91B +11.6% | 4.40B +61.0% | 2.73B +11.9% | 2.44B | - | - |
EBIT | - | - | - | - | 6.20B | - |
Diluted Weighted Average Shares | 777.00M +0.6% | 772.00M +0.1% | 771.00M +0.1% | 770.00M | - | - |
EBITDA | - | - | - | - | 11.86B | - |
Diluted EPS Excluding ExtraOrd Items | 6.32 +11.1% | 5.689 +4.7% | 5.435 +11.1% | 4.892 | - | - |
Reconciled Cost of Revenue | - | - | - | - | 11.76B | - |
DPS - Common Stock Primary Issue | 4.22 +35.5% | 3.115 -38.7% | 5.085 +27.8% | 3.98 | - | - |
Reconciled Depreciation | - | - | - | - | 5.66B | - |
Diluted Normalized EPS | 6.264 +9.0% | 5.745 +3.8% | 5.536 +2.7% | 5.388 | - | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 4.05B | - |
Unusual Expense (Income) | -49.00M -450.0% | 14.00M -71.4% | 49.00M -88.1% | 412.00M | - | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | -170.00M | - |
Minority Interest | -103.00M -14.4% | -90.00M -172.7% | -33.00M -134.7% | 95.00M | - | - |
Total Unusual Items | - | - | - | - | -170.00M | - |
Normalized EBITDA | - | - | - | - | 12.03B | - |