Revenue | 15.95B +16.9% | 13.64B +4.2% | 13.09B -7.1% | 14.09B | - | - |
Total Revenue | - | - | - | - | 11.42B | - |
Operating Revenue | - | - | - | - | 11.66B | - |
Minority Interest | -67.00M -226.4% | 53.00M | - | - | - | - |
Tax Effect of Unusual Items | - | - | - | - | -164.43M | - |
Weighted Average Shares (diluted) | - | - | - | - | 810.00M | - |
Weighted Average Shares (basic) | - | - | - | - | 810.00M | - |
Diluted EPS | - | - | - | - | 3.98 | - |
Basic EPS | - | - | - | - | 4.059 | - |
Preferred Stock Dividends | - | - | - | - | 68.00M | - |
Net Income from Discontinued Operations | - | - | - | - | 1.36B | - |
Other Revenue, Total | 558.00M -31.6% | 816.00M -37.4% | 1.30B +987.1% | -147.00M | - | - |
Cost of Revenue | 82.00M +10.8% | 74.00M +34.5% | 55.00M -6.8% | 59.00M -99.0% | 6.01B | - |
Gross Profit | - | - | - | - | 5.41B | - |
Operations & Maintenance | 3.55B -1.2% | 3.59B +13.6% | 3.16B -6.1% | 3.37B | - | - |
Operating Expense | - | - | - | - | 2.81B | - |
Depreciation Amortization Depletion | - | - | - | - | 2.12B | - |
Depreciation and amortization | - | - | - | - | 2.12B | - |
Other Taxes | - | - | - | - | 690.00M | - |
Depreciation/Amortization | 2.39B +1.8% | 2.35B -9.1% | 2.58B +5.7% | 2.44B | - | - |
Fuel Expense | 4.79B +23.5% | 3.87B -8.2% | 4.22B +2.0% | 4.14B | - | - |
Net Non Operating Interest Income Expense | - | - | - | - | -1.25B | - |
Non-operating Interest Expense | - | - | - | - | 1.35B | - |
Total Other Finance Cost | - | - | - | - | 1.25B | - |
Other Operating Expenses, Total | 773.00M +5.7% | 731.00M +6.9% | 684.00M +1.3% | 675.00M | - | - |
Other Income Expense | - | - | - | - | 530.00M | - |
Equity in Earnings of Affiliates | - | - | - | - | 276.00M | - |
Special Income Charges | - | - | - | - | -609.00M | - |
Impairment of Capital Assets | - | - | - | - | 194.00M | - |
Write-offs | - | - | - | - | 195.00M | - |
Gain on Sale of Property, Plant and Equipment | - | - | - | - | -415.00M | - |
Other Non-operating Income (expense) | - | - | - | - | 1.14B | - |
Operating Expenses | 12.09B +7.8% | 11.21B +2.1% | 10.98B -12.1% | 12.49B | - | - |
Pre-tax Income | - | - | - | - | 1.88B | - |
Operating Income | 4.41B +35.9% | 3.25B -4.9% | 3.41B +135.9% | 1.45B -44.5% | 2.60B | - |
Interest Inc.(Exp.),Net-Non-Op., Total | -1.12B -27.2% | -880.00M +1.8% | -896.00M +51.9% | -1.86B | - | - |
Net Income Common Stockholders | - | - | - | - | 3.33B | - |
Net Income Including Non-Controlling Interests | - | - | - | - | 3.42B | - |
Net Income from Continuing Operations | - | - | - | - | 2.06B | - |
Noncontrolling Interests | - | - | - | - | -20.00M | - |
Other, Net | 316.00M +270.8% | -185.00M -189.8% | 206.00M -78.9% | 978.00M | - | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 3.33B | - |
Net Income Before Taxes | 3.61B +65.5% | 2.18B -19.9% | 2.72B +384.7% | 562.00M | - | - |
Total Operating Income as Reported | - | - | - | - | 2.00B | - |
Provision for Income Taxes | 532.00M +72.7% | 308.00M -45.8% | 568.00M +862.7% | 59.00M +132.6% | -181.00M | - |
Total Expenses | - | - | - | - | 8.81B | - |
Net Income After Taxes | 3.08B +64.3% | 1.87B -13.1% | 2.16B +328.6% | 503.00M | - | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 3.40B | - |
Net Income Before Extra. Items | 3.01B +56.3% | 1.93B -10.6% | 2.16B +328.6% | 503.00M | - | - |
Normalized Income | - | - | - | - | 2.49B | - |
Total Extraordinary Items | -14.00M -107.1% | 197.00M +257.6% | -125.00M -113.6% | 922.00M | - | - |
Interest Expense | - | - | - | - | 1.35B | - |
Net Income | 3.00B +41.1% | 2.12B +4.6% | 2.03B +42.5% | 1.43B -58.1% | 3.40B | - |
Net Interest Income | - | - | - | - | -1.25B | - |
Total Adjustments to Net Income | -44.00M +43.6% | -78.00M +3.7% | -81.00M +12.9% | -93.00M | - | - |
EBIT | - | - | - | - | 2.60B | - |
Income Available to Com Excl ExtraOrd | 2.97B +60.5% | 1.85B -10.9% | 2.08B +406.1% | 410.00M | - | - |
EBITDA | - | - | - | - | 5.39B | - |
Income Available to Com Incl ExtraOrd | 2.95B +44.4% | 2.05B +4.9% | 1.95B +46.4% | 1.33B | - | - |
Reconciled Cost of Revenue | - | - | - | - | 5.34B | - |
Diluted Net Income | 2.95B +44.4% | 2.05B +4.9% | 1.95B +46.4% | 1.33B | - | - |
Reconciled Depreciation | - | - | - | - | 2.78B | - |
Diluted Weighted Average Shares | 855.30M +1.9% | 839.40M +0.3% | 836.50M +1.4% | 824.80M | - | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 2.04B | - |
Diluted EPS Excluding ExtraOrd Items | 3.47 +57.5% | 2.203 -11.2% | 2.481 +399.0% | 0.497 | - | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | -609.00M | - |
DPS - Common Stock Primary Issue | 2.67 0.0% | 2.67 0.0% | 2.67 0.0% | 2.67 | - | - |
Total Unusual Items | - | - | - | - | -609.00M | - |
Diluted Normalized EPS | 3.986 +41.6% | 2.816 +2.6% | 2.746 +11.4% | 2.464 | - | - |
Normalized EBITDA | - | - | - | - | 6.00B | - |
Unusual Expense (Income) | 517.00M -13.7% | 599.00M +113.9% | 280.00M -84.6% | 1.81B | - | - |
Tax Rate for Calcs | - | - | - | - | 0.27 | - |