Weighted Average Shares (diluted) | 4.97B | - | 4.04B +0.9% | 4.00B +1.7% | 3.93B +2.6% | 3.83B +1.3% | 3.78B +2.3% | 3.70B -2.2% | 3.78B +0.3% | 3.77B |
Gross Profit | - | 14.23B -2.2% | 14.55B +11.6% | 13.04B +5.5% | 12.35B +31.3% | 9.41B +0.9% | 9.32B -20.9% | 11.79B -5.1% | 12.41B -1.9% | 12.65B |
Total Revenue | - | - | 19.85B -8.4% | 21.66B +17.4% | 18.45B +35.0% | 13.66B +2.3% | 13.36B -10.5% | 14.93B -2.1% | 15.25B +1.4% | 15.04B |
Operating Revenue | - | - | 19.85B -8.4% | 21.66B +17.4% | 18.45B +35.0% | 13.66B +2.3% | 13.36B -10.5% | 14.93B -2.1% | 15.25B +1.4% | 15.04B |
Total Unusual Items Excluding Goodwill | - | - | -972.00M -2005.9% | 51.00M -5.6% | 54.00M -11.5% | 61.00M +260.5% | -38.00M +94.5% | -691.00M -396.6% | 233.00M +110.7% | -2.18B |
Total Unusual Items | - | - | -972.00M -2005.9% | 51.00M -5.6% | 54.00M -11.5% | 61.00M +260.5% | -38.00M +94.5% | -691.00M -396.6% | 233.00M +110.7% | -2.18B |
Normalized EBITDA | - | - | 7.80B +8.3% | 7.20B +13.0% | 6.37B +59.8% | 3.99B +3.0% | 3.87B -24.7% | 5.14B +0.9% | 5.10B -26.4% | 6.92B |
Tax Effect of Unusual Items | - | - | -265.00M -2229.5% | 12.44M -37.0% | 19.76M +50.0% | 13.18M +231.2% | -10.04M +92.1% | -127.24M -387.4% | 44.27M +111.9% | -373.46M |
Weighted Average Shares (basic) | 4.95B | - | 4.02B +0.9% | 3.98B +1.7% | 3.92B +2.2% | 3.83B +1.8% | 3.77B +2.2% | 3.68B -2.2% | 3.77B +0.3% | 3.75B |
Cost of Revenue | - | - | 5.30B -38.6% | 8.62B +41.4% | 6.10B +43.3% | 4.25B +5.4% | 4.04B +28.2% | 3.15B +10.9% | 2.84B +19.0% | 2.38B |
Diluted EPS | 0.652 | - | 0.57 -70.8% | 1.95 +225.0% | 0.6 +39.5% | 0.43 +30.3% | 0.33 -19.5% | 0.41 -56.4% | 0.94 -54.6% | 2.07 |
Basic EPS | 0.655 +5.6% | 0.62 +8.8% | 0.57 -70.9% | 1.96 +226.7% | 0.6 +39.5% | 0.43 +26.5% | 0.34 -17.1% | 0.41 -56.4% | 0.94 -54.8% | 2.08 |
Operating Expense | - | - | 9.09B +11.5% | 8.15B +2.2% | 7.97B +13.9% | 7.00B -0.6% | 7.04B -15.6% | 8.34B -6.8% | 8.95B +22.6% | 7.30B |
Depreciation and amortization | - | - | 2.06B +3.9% | 1.98B +8.4% | 1.83B +23.2% | 1.49B +3.5% | 1.44B -9.6% | 1.59B +3.8% | 1.53B +3.3% | 1.48B |
Research and Development | - | - | - | - | - | 17.00M +21.4% | 14.00M | - | - | - |
Depreciation | - | - | 2.06B +3.9% | 1.98B +8.4% | 1.83B +23.2% | 1.49B +3.5% | 1.44B -9.6% | 1.59B +3.8% | 1.53B +3.3% | 1.48B |
Other Operating Expenses | - | - | 5.04B -3.2% | 5.20B +13.5% | 4.58B +18.0% | 3.89B -4.1% | 4.05B -19.8% | 5.05B -12.5% | 5.78B -0.7% | 5.82B |
Operating Income | - | - | 5.46B +11.9% | 4.88B +11.6% | 4.38B +81.6% | 2.41B +5.7% | 2.28B -33.8% | 3.44B -0.6% | 3.46B -35.3% | 5.35B |
Net Non Operating Interest Income Expense | - | - | -1.48B +2.3% | -1.51B -39.8% | -1.08B -25.0% | -867.00M +6.9% | -931.00M +2.2% | -952.00M +12.3% | -1.09B -3.8% | -1.05B |
Non-operating Interest Income | - | - | 239.00M +44.8% | 165.00M +283.7% | 43.00M +30.3% | 33.00M -31.3% | 48.00M -11.1% | 54.00M 0.0% | 54.00M +92.9% | 28.00M |
Non-operating Interest Expense | - | - | 1.72B +2.6% | 1.68B +45.2% | 1.16B +28.6% | 900.00M -9.9% | 999.00M -2.3% | 1.02B -10.3% | 1.14B +6.1% | 1.07B |
Total Other Finance Cost | - | - | -4.00M | - | -30.00M | - | -20.00M -17.6% | -17.00M -122.7% | 75.00M +2.7% | 73.00M |
Pre-tax Income | - | - | 3.05B -15.1% | 3.59B +4.3% | 3.44B +106.8% | 1.66B +18.9% | 1.40B -24.0% | 1.84B -30.8% | 2.66B +21.8% | 2.18B |
Provision for Income Taxes | - | - | 831.00M -5.1% | 876.00M -30.4% | 1.26B +249.4% | 360.00M -2.7% | 370.00M +9.1% | 339.00M +138.1% | -889.00M -337.7% | 374.00M |
Net Income Common Stockholders | - | - | 2.29B -70.6% | 7.80B +231.4% | 2.35B +43.5% | 1.64B +29.7% | 1.26B -16.3% | 1.51B -57.4% | 3.55B -54.5% | 7.79B |
Net Income | - | - | 2.29B -70.6% | 7.80B +231.4% | 2.35B +43.5% | 1.64B +29.7% | 1.26B -16.3% | 1.51B -57.4% | 3.55B -54.5% | 7.79B |
Net Income Including Non-Controlling Interests | - | - | 2.29B -70.6% | 7.80B +231.2% | 2.35B +43.4% | 1.64B +29.7% | 1.26B -16.4% | 1.51B -57.4% | 3.55B -54.4% | 7.79B |
Net Income from Continuing Operations | - | - | 2.22B -18.3% | 2.71B +24.3% | 2.18B +67.4% | 1.30B +26.6% | 1.03B -31.4% | 1.50B -57.7% | 3.55B +96.1% | 1.81B |
Net Income from Discontinued Operations | - | - | 74.00M -98.5% | 5.08B +2872.5% | 171.00M -49.3% | 337.00M +43.4% | 235.00M +1858.3% | 12.00M +500.0% | 2.00M -100.0% | 5.98B |
Noncontrolling Interests | - | - | -1.00M | 0 +100.0% | -1.00M 0.0% | -1.00M 0.0% | -1.00M +66.7% | -3.00M -200.0% | -1.00M -200.0% | 1.00M |
Diluted NI Available to Com Stockholders | - | - | 2.29B -70.6% | 7.80B +231.4% | 2.35B +43.5% | 1.64B +29.7% | 1.26B -16.3% | 1.51B -57.4% | 3.55B -54.5% | 7.79B |
Total Operating Income as Reported | - | - | 4.47B -8.3% | 4.88B +11.6% | 4.37B +82.0% | 2.40B +5.4% | 2.28B -20.6% | 2.87B -17.8% | 3.49B +8.9% | 3.21B |
Total Expenses | - | - | 14.39B -14.2% | 16.78B +19.2% | 14.07B +25.0% | 11.26B +1.6% | 11.08B -3.6% | 11.49B -2.5% | 11.79B +21.7% | 9.68B |
Rent Expense (supplemental) | - | - | - | - | - | - | - | 46.00M -54.9% | 102.00M +137.2% | 43.00M |
Net Income from Continuing and Discontinued Operation | - | - | 2.29B -70.6% | 7.80B +231.4% | 2.35B +43.5% | 1.64B +29.7% | 1.26B -16.3% | 1.51B -57.4% | 3.55B -54.5% | 7.79B |
Normalized Income | - | - | 2.92B +9.3% | 2.68B +24.6% | 2.15B +71.1% | 1.26B +18.8% | 1.06B -48.8% | 2.06B -38.6% | 3.36B -7.2% | 3.62B |
Interest Income | - | - | 239.00M +44.8% | 165.00M +283.7% | 43.00M +30.3% | 33.00M -31.3% | 48.00M -11.1% | 54.00M 0.0% | 54.00M +92.9% | 28.00M |
Interest Expense | - | - | 1.72B +2.6% | 1.68B +45.2% | 1.16B +28.6% | 900.00M -9.9% | 999.00M -2.3% | 1.02B -10.3% | 1.14B +6.1% | 1.07B |
Net Interest Income | - | - | -1.48B +2.3% | -1.51B -39.8% | -1.08B -25.0% | -867.00M +6.9% | -931.00M +2.2% | -952.00M +12.3% | -1.09B -3.8% | -1.05B |
EBIT | - | - | 4.77B -9.5% | 5.27B +14.6% | 4.60B +79.3% | 2.56B +6.9% | 2.40B -16.2% | 2.86B -24.6% | 3.80B +16.6% | 3.26B |
EBITDA | - | - | 6.83B -5.8% | 7.25B +12.9% | 6.43B +58.8% | 4.05B +5.6% | 3.83B -13.9% | 4.45B -16.5% | 5.33B +12.5% | 4.74B |
Reconciled Cost of Revenue | - | - | 5.30B -38.6% | 8.62B +41.4% | 6.10B +43.3% | 4.25B +5.4% | 4.04B +28.2% | 3.15B +10.9% | 2.84B +19.0% | 2.38B |
Reconciled Depreciation | - | - | 2.06B +3.9% | 1.98B +8.4% | 1.83B +23.2% | 1.49B +3.5% | 1.44B -9.6% | 1.59B +3.8% | 1.53B +3.3% | 1.48B |
Net Income from Continuing Operation Net Minority Interest | - | - | 2.22B -18.3% | 2.71B +24.4% | 2.18B +67.5% | 1.30B +26.6% | 1.03B -31.4% | 1.50B -57.8% | 3.55B +95.9% | 1.81B |