Revenue | 12.89B +9.2% | 11.81B -1.8% | 12.02B -10.4% | 13.42B | - | - |
Total Revenue | - | - | - | - | 11.74B | - |
Operating Revenue | - | - | - | - | 11.04B | - |
Tax Rate for Calcs | - | - | - | - | 0.146 | - |
Tax Effect of Unusual Items | - | - | - | - | -28.21M | - |
Weighted Average Shares (diluted) | - | - | - | - | 403.75M | - |
Weighted Average Shares (basic) | - | - | - | - | 401.88M | - |
Diluted EPS | - | - | - | - | 2.77 | - |
Basic EPS | - | - | - | - | 2.785 | - |
Preferred Stock Dividends | - | - | - | - | 227.0K | - |
Other Revenue, Total | 58.77M -20.4% | 73.85M -40.7% | 124.47M -63.8% | 343.47M | - | - |
Cost of Revenue | 1.35B +37.3% | 986.25M -11.8% | 1.12B -34.9% | 1.72B -75.0% | 6.87B | - |
Gross Profit | - | - | - | - | 4.87B | - |
Operations & Maintenance | 3.06B +5.4% | 2.90B +0.0% | 2.90B -4.6% | 3.04B | - | - |
Operating Expense | - | - | - | - | 2.76B | - |
Depreciation Amortization Depletion | - | - | - | - | 1.68B | - |
Depreciation and amortization | - | - | - | - | 1.68B | - |
Other Taxes | - | - | - | - | 660.29M | - |
Other Operating Expenses | - | - | - | - | 418.04M | - |
Depreciation/Amortization | 2.08B +3.2% | 2.01B +9.1% | 1.85B +4.8% | 1.76B | - | - |
Fuel Expense | 2.36B +4.5% | 2.26B -19.4% | 2.80B -24.9% | 3.73B | - | - |
Net Non Operating Interest Income Expense | - | - | - | - | -404.23M | - |
Non-operating Interest Income | - | - | - | - | 430.47M | - |
Non-operating Interest Expense | - | - | - | - | 834.69M | - |
Other Operating Expenses, Total | 884.99M -8.5% | 966.89M +17.4% | 823.78M -49.4% | 1.63B | - | - |
Other Income Expense | - | - | - | - | -394.93M | - |
Special Income Charges | - | - | - | - | -193.15M | - |
Write-offs | - | - | - | - | 263.63M | - |
Other Special Charges | - | - | - | - | -70.47M | - |
Other Non-operating Income (expense) | - | - | - | - | -201.78M | - |
Operating Expenses | 9.74B +5.6% | 9.23B -3.2% | 9.53B -18.6% | 11.71B | - | - |
Pre-tax Income | - | - | - | - | 1.31B | - |
Operating Income | 3.20B +20.8% | 2.65B +1.3% | 2.62B +27.7% | 2.05B -2.8% | 2.11B | - |
Interest Inc.(Exp.),Net-Non-Op., Total | -1.02B -19.6% | -851.96M -1.0% | -843.68M +14.6% | -987.82M | - | - |
Net Income Common Stockholders | - | - | - | - | 1.12B | - |
Net Income Including Non-Controlling Interests | - | - | - | - | 1.12B | - |
Net Income from Continuing Operations | - | - | - | - | 1.12B | - |
Other, Net | -92.42M +81.1% | -489.97M -143.8% | -201.01M -158.9% | -77.63M | - | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 1.12B | - |
Net Income Before Taxes | 2.27B +57.5% | 1.44B -13.7% | 1.67B +58.0% | 1.06B | - | - |
Total Operating Income as Reported | - | - | - | - | 1.85B | - |
Provision for Income Taxes | 497.95M +30.7% | 381.03M +155.2% | -690.53M -1671.6% | -38.98M -120.4% | 191.37M | - |
Total Expenses | - | - | - | - | 9.63B | - |
Net Income After Taxes | 1.77B +67.1% | 1.06B -55.1% | 2.36B +115.3% | 1.10B | - | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 1.12B | - |
Net Income Before Extra. Items | 1.77B +67.1% | 1.06B -55.1% | 2.36B +115.3% | 1.10B | - | - |
Normalized Income | - | - | - | - | 1.28B | - |
Net Income | 1.77B +67.1% | 1.06B -55.1% | 2.36B +115.3% | 1.10B -1.9% | 1.12B | - |
Interest Income | - | - | - | - | 430.47M +9.6% | 392.82M |
Total Adjustments to Net Income | -15.06M -169.1% | -5.59M +3.1% | -5.77M -195.8% | 6.03M | - | - |
Interest Expense | - | - | - | - | 834.69M | - |
Income Available to Com Excl ExtraOrd | 1.76B +66.6% | 1.06B -55.2% | 2.36B +113.6% | 1.10B | - | - |
Net Interest Income | - | - | - | - | -404.23M | - |
Income Available to Com Incl ExtraOrd | 1.76B +66.6% | 1.06B -55.2% | 2.36B +113.6% | 1.10B | - | - |
EBIT | - | - | - | - | 2.14B | - |
Diluted Net Income | 1.76B +66.6% | 1.06B -55.2% | 2.36B +113.6% | 1.10B | - | - |
EBITDA | - | - | - | - | 4.39B | - |
Diluted Weighted Average Shares | 450.15M +4.3% | 431.58M +1.6% | 424.75M +3.3% | 411.10M | - | - |
Reconciled Cost of Revenue | - | - | - | - | 6.31B | - |
Diluted EPS Excluding ExtraOrd Items | 3.906 +59.7% | 2.446 -55.9% | 5.548 +106.7% | 2.683 | - | - |
Reconciled Depreciation | - | - | - | - | 2.24B | - |
DPS - Common Stock Primary Issue | 2.44 +6.3% | 2.295 +5.8% | 2.17 +5.9% | 2.05 | - | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 1.12B | - |
Diluted Normalized EPS | 3.928 +49.4% | 2.629 -53.2% | 5.613 +131.5% | 2.425 | - | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | -193.15M | - |
Unusual Expense (Income) | 12.79M -88.1% | 107.13M +151.0% | 42.68M +126.1% | -163.46M | - | - |
Total Unusual Items | - | - | - | - | -193.15M | - |
Normalized EBITDA | - | - | - | - | 4.58B | - |