Revenue | 8.79B +7.2% | 8.20B +2.2% | 8.02B +34.3% | 5.97B | - | - |
Total Revenue | - | - | - | - | 4.76B | - |
Operating Revenue | - | - | - | - | 4.76B | - |
Tax Rate for Calcs | - | - | - | - | 0.052 | - |
Tax Effect of Unusual Items | - | - | - | - | 82.20M | - |
Weighted Average Shares (diluted) | - | - | - | - | 764.76M | - |
Weighted Average Shares (basic) | - | - | - | - | 739.36M | - |
Diluted EPS | - | - | - | - | 3.94 | - |
Basic EPS | - | - | - | - | 3.97 | - |
Average Dilution Earnings | - | - | - | - | 82.09M | - |
Otherunder Preferred Stock Dividend | - | - | - | - | 0 -100.0% | 2.35M |
Preferred Stock Dividends | - | - | - | - | 6.15M | - |
Other Operating Expenses | - | - | - | - | 22.43M | - |
Cost of Revenue | 2.23B +8.6% | 2.06B +2.3% | 2.01B +33.2% | 1.51B +20.9% | 1.25B | - |
Gross Profit | 6.56B +6.7% | 6.14B +2.2% | 6.01B +34.7% | 4.46B +27.2% | 3.51B | - |
SG&A Expenses | 469.11M +12.0% | 418.76M +7.3% | 390.41M +17.9% | 331.08M | - | - |
Operating Expense | - | - | - | - | 1.89B | - |
Selling General and Administrative | - | - | - | - | 293.17M | - |
General and Administrative Expense | - | - | - | - | 293.17M | - |
Other General and Administrative | - | - | - | - | 293.17M | - |
Depreciation Amortization Depletion | - | - | - | - | 1.58B | - |
Depreciation and amortization | - | - | - | - | 1.58B | - |
Depreciation/Amortization | 2.63B +1.8% | 2.58B +3.8% | 2.48B +37.1% | 1.81B | - | - |
Other Operating Expenses, Total | 46.03M -2.2% | 47.04M -11.8% | 53.35M +32.3% | 40.34M | - | - |
Net Non Operating Interest Income Expense | - | - | - | - | -266.23M | - |
Non-operating Interest Income | - | - | - | - | 871.0K | - |
Non-operating Interest Expense | - | - | - | - | 250.09M | - |
Total Other Finance Cost | - | - | - | - | 16.13M | - |
Operating Expenses | 5.38B +5.4% | 5.10B +3.4% | 4.94B +32.9% | 3.71B | - | - |
Other Income Expense | - | - | - | - | 1.97B | - |
Gain on Sale of Securities | - | - | - | - | 1.75B | - |
Equity in Earnings of Affiliates | - | - | - | - | 404.25M | - |
Special Income Charges | - | - | - | - | -187.45M | - |
Other Special Charges | - | - | - | - | 187.45M | - |
Operating Income | 3.41B +10.1% | 3.10B +0.4% | 3.09B +36.6% | 2.26B +39.7% | 1.62B | - |
Pre-tax Income | - | - | - | - | 3.32B | - |
Interest Inc.(Exp.),Net-Non-Op., Total | -585.05M -94.0% | -301.58M -22.2% | -246.88M -201.4% | 243.46M | - | - |
Net Income Before Taxes | 3.77B -8.4% | 4.11B +18.8% | 3.46B -6.1% | 3.69B | - | - |
Net Income Common Stockholders | - | - | - | - | 2.93B | - |
Net Income Including Non-Controlling Interests | - | - | - | - | 3.15B | - |
Net Income from Continuing Operations | - | - | - | - | 3.15B | - |
Noncontrolling Interests | - | - | - | - | -208.87M | - |
Provision for Income Taxes | 204.02M +22.2% | 166.94M -20.9% | 211.04M +55.8% | 135.41M -22.3% | 174.26M | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 3.02B | - |
Net Income After Taxes | 3.57B -9.7% | 3.95B +21.4% | 3.25B -8.5% | 3.56B | - | - |
Total Operating Income as Reported | - | - | - | - | 3.21B | - |
Net Income Before Extra. Items | 3.33B -10.8% | 3.73B +22.0% | 3.06B -9.1% | 3.36B | - | - |
Total Expenses | - | - | - | - | 3.14B | - |
Net Income | 3.33B -10.8% | 3.73B +22.0% | 3.06B -9.1% | 3.36B +14.5% | 2.94B | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 2.94B | - |
Total Adjustments to Net Income | -5.88M -0.0% | -5.88M -0.7% | -5.84M +3.6% | -6.06M | - | - |
Normalized Income | - | - | - | - | 1.45B | - |
Income Available to Com Excl ExtraOrd | 3.32B -10.8% | 3.73B +22.0% | 3.05B -9.1% | 3.36B | - | - |
Interest Income | - | - | - | - | 871.0K -16.6% | 1.04M |
Income Available to Com Incl ExtraOrd | 3.32B -10.8% | 3.73B +22.0% | 3.05B -9.1% | 3.36B | - | - |
Interest Expense | - | - | - | - | 250.09M | - |
Diluted Net Income | 3.40B -10.9% | 3.82B +22.0% | 3.13B -9.3% | 3.45B | - | - |
Net Interest Income | - | - | - | - | -266.23M | - |
Diluted Weighted Average Shares | 956.83M +0.3% | 953.59M +0.2% | 951.79M +17.3% | 811.61M | - | - |
EBIT | - | - | - | - | 3.57B | - |
Diluted EPS Excluding ExtraOrd Items | 3.558 -11.2% | 4.006 +21.8% | 3.29 -22.6% | 4.252 | - | - |
EBITDA | - | - | - | - | 5.15B | - |
DPS - Common Stock Primary Issue | 4.04 +5.2% | 3.84 +10.3% | 3.48 +10.1% | 3.16 | - | - |
Reconciled Cost of Revenue | - | - | - | - | 1.25B | - |
Gain (Loss) on Sale of Assets | 943.56M -28.4% | 1.32B +111.4% | 623.31M -47.5% | 1.19B | - | - |
Reconciled Depreciation | - | - | - | - | 1.58B | - |
Diluted Normalized EPS | 2.628 -1.9% | 2.679 +0.3% | 2.672 -6.8% | 2.867 | - | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 2.94B | - |
Unusual Expense (Income) | 3.50M +752.6% | -536.0K +83.6% | -3.27M -116.2% | 20.18M | - | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | 1.57B | - |
Dilution Adjustment | 81.773 -13.1% | 94.052 +20.9% | 77.806 -15.6% | 92.236 | - | - |
Total Unusual Items | - | - | - | - | 1.57B | - |
Minority Interest | -237.07M -9.6% | -216.30M -11.5% | -193.93M -1.8% | -190.54M | - | - |
Normalized EBITDA | - | - | - | - | 3.58B | - |